Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 784.06M | 790.51M | 652.36M | 594.93M | 619.66M | 596.91M | 526.38M | 451.24M | 412.42M | 383.31M | 385.00M | 367.76M | 364.58M | 330.16M | 361.35M | 314.05M | 337.01M | 300.75M | 262.87M | 231.08M | 150.11M | 120.31M | 107.98M | 103.15M | 84.50M | 74.20M | 67.90M | 52.80M | 51.10M | 47.40M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | -359.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 784.06M | 790.51M | 652.36M | 594.93M | 619.66M | 597.27M | 526.38M | 451.24M | 412.42M | 383.31M | 385.00M | 367.76M | 364.58M | 330.16M | 361.35M | 314.05M | 337.01M | 300.75M | 262.87M | 231.08M | 150.11M | 120.31M | 107.98M | 103.15M | 84.50M | 74.20M | 67.90M | 52.80M | 51.10M | 47.40M |
Operating Expenses | 247.00M | 6.86M | -270.51M | -340.96M | -270.29M | -137.52M | 6.20M | 5.09M | 4.93M | 4.13M | 3.40M | 4.61M | 3.17M | 3.16M | 2.59M | 3.62M | 3.31M | 3.46M | 2.49M | 2.47M | 1.64M | 1.41M | 1.45M | 31.45M | 22.90M | 23.60M | 16.30M | 7.50M | -3.60M | -13.90M |
Selling, General & Admin | 183.62M | 157.45M | 160.45M | 153.14M | 159.71M | 153.22M | 137.48M | 121.11M | 103.97M | 102.81M | 99.03M | 91.32M | 87.52M | 97.56M | 63.39M | 70.24M | 72.26M | 65.96M | 55.06M | 51.62M | 33.67M | 27.12M | 25.14M | 23.91M | 20.20M | 19.00M | 18.20M | 15.10M | 13.90M | 12.90M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | -121.85M | -430.96M | -494.11M | -430.00M | -290.27M | -92.99M | -98.39M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 7.54M | 2.70M | 4.60M | -1.90M | -7.60M | -17.50M | -26.80M |
Operating Income | 537.06M | 590.12M | 381.84M | 253.97M | 349.37M | 459.74M | 19.18M | 18.05M | 25.13M | 22.45M | 20.96M | 16.71M | 18.70M | 3.87M | 13.59M | 14.50M | 13.25M | 11.05M | 10.24M | 9.06M | 4.77M | 6.54M | 5.37M | 134.60M | 107.40M | 97.80M | 84.20M | 60.30M | 47.50M | 33.50M |
Other Expenses / Income | -133.47M | -76.19M | -75.67M | -85.70M | 321.74M | -64.42M | 279.13M | 224.15M | 195.97M | -32.13M | -52.97M | -12.12M | 133.32M | -6.32M | -142.28M | -43.68M | -3.89M | -5.38M | 156.24M | 131.37M | 83.05M | 64.45M | 56.07M | -74.16M | -57.40M | -57.20M | -50.90M | -39.20M | -31.30M | -20.00M |
Before Tax Income | 403.58M | 472.54M | 381.84M | 253.97M | 349.37M | 338.21M | 298.31M | 242.20M | 221.10M | 219.79M | 194.17M | 184.17M | 152.02M | -2.45M | -128.69M | 70.08M | 196.66M | 184.83M | 166.48M | 140.42M | 87.82M | 71.00M | 61.44M | 60.45M | 50.00M | 40.60M | 33.30M | 21.10M | 16.20M | 13.50M |
Income Tax Expenses | 49.46M | 111.89M | 83.54M | 25.11M | 70.23M | 66.03M | 122.27M | 67.10M | 59.99M | 81.97M | 70.44M | 66.13M | 51.26M | -14.63M | -61.91M | 19.55M | 71.19M | 67.26M | 62.39M | 53.61M | 32.25M | 22.30M | 18.82M | 21.86M | 19.70M | 16.00M | 13.20M | 7.80M | 5.60M | 4.00M |
Net Income | 354.12M | 360.64M | 298.30M | 228.86M | 279.13M | 272.18M | 176.04M | 175.10M | 161.11M | 137.83M | 123.14M | 117.44M | 100.15M | 11.56M | -67.39M | 50.52M | 125.47M | 117.57M | 104.09M | 86.81M | 55.57M | 48.70M | 42.62M | 38.59M | 30.30M | 24.60M | 20.10M | 13.30M | 10.60M | 9.50M |
Interest Expenses | 500.48M | 117.58M | 68.76M | 148.46M | 194.36M | 122.06M | 80.44M | 81.20M | 73.96M | 75.87M | 82.30M | 108.49M | 139.88M | 191.69M | 246.04M | 294.80M | 305.75M | 212.24M | 110.28M | 60.16M | 40.15M | 39.92M | 66.15M | 74.16M | 57.40M | 57.20M | 50.90M | 39.20M | 31.30M | 20.00M |
Basic Shares Outstanding | 72.57M | 74.34M | 78.27M | 79.58M | 80.00M | 81.13M | 80.26M | 79.15M | 80.56M | 79.66M | 78.95M | 78.72M | 78.63M | 77.07M | 52.63M | 49.41M | 50.42M | 51.23M | 50.37M | 49.87M | 38.71M | 35.98M | 36.22M | 36.23M | 36.05M | 35.87M | 35.58M | 32.07M | 31.18M | 30.89M |
Diluted Shares Outstanding | 72.86M | 74.66M | 78.57M | 79.78M | 80.25M | 81.61M | 81.00M | 79.93M | 81.29M | 80.11M | 79.14M | 78.72M | 78.64M | 77.07M | 52.63M | 49.53M | 50.98M | 51.80M | 50.82M | 50.48M | 39.04M | 36.23M | 36.33M | 36.30M | 36.07M | 35.87M | 35.58M | 32.07M | 31.18M | 30.89M |
EBITDA | N/A | 27.11M | 42.49M | 30.58M | 27.63M | 23.43M | N/A | N/A | 25.13M | 227.58M | 205.60M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBITDA Margin | 0.00% | 3.43% | 6.51% | 5.14% | 4.46% | 3.93% | 0.00% | 0.00% | 6.09% | 59.37% | 53.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 904.06M | 590.12M | 450.60M | 402.43M | 543.73M | 460.27M | 378.75M | 323.40M | 295.06M | 295.66M | 275.88M | 292.06M | 291.29M | 188.62M | 116.74M | 364.88M | 502.41M | 397.06M | 276.76M | 200.58M | 127.97M | 110.92M | 127.59M | 134.60M | 107.40M | 97.80M | 84.20M | 60.30M | 47.50M | 33.50M |
EBIT Margin | 115.30% | 74.65% | 69.07% | 67.64% | 87.75% | 77.11% | 71.95% | 71.67% | 71.54% | 77.13% | 71.66% | 79.42% | 79.90% | 57.13% | 32.31% | 116.18% | 149.08% | 132.03% | 105.28% | 86.80% | 85.25% | 92.19% | 118.17% | 130.49% | 127.10% | 131.81% | 124.01% | 114.20% | 92.95% | 70.68% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |