Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 33.88M | 43.11M | 30.17M | 15.14M | 4.13M | N/A | N/A | N/A | 47.71K | 23.73K | N/A | 669.31K | 1.94M | 3.69M | 5.28M | 7.48M | 7.40M | 6.89M | 5.92M | 514.00K | 1.58M | 1.18M | 1.86M | 3.67M | 5.00M | 5.20M | 4.80M | 4.40M | 720.00K | 90.00K |
Cost of Revenue | 13.83M | 15.83M | 12.56M | 9.51M | 3.94M | 1.67M | 117.78K | 66.45K | 6.27K | 7.47K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -1.08M | -900.00K | -700.00K | -300.00K | 7.40M | N/A | N/A |
Gross Profit | 20.05M | 27.28M | 17.61M | 5.63M | 196.00K | -1.67M | -117.78K | -66.45K | 41.44K | 16.26K | N/A | 669.31K | 1.94M | 3.69M | 5.28M | 7.48M | 7.40M | 6.89M | 5.92M | 514.00K | 1.58M | 1.18M | 1.86M | 4.75M | 5.90M | 5.90M | 5.10M | -3.00M | 720.00K | 90.00K |
Operating Expenses | 45.13M | 53.77M | 52.89M | 38.95M | 40.19M | 26.50M | 10.75M | 9.42M | 7.19M | 6.52M | 5.74M | 5.17M | 6.51M | 8.23M | 12.01M | 27.83M | 31.13M | 29.06M | 23.25M | 17.09M | 21.28M | 45.24M | 68.67M | 55.47M | 44.40M | 21.60M | 14.20M | 3.60M | 8.40M | 5.22M |
Selling, General & Admin | 41.84M | 37.77M | 38.47M | 27.48M | 30.44M | 18.00M | 3.16M | 4.78M | 3.12M | 3.76M | 2.99M | 2.80M | 3.05M | 3.40M | 4.10M | 7.76M | 7.39M | 7.39M | 5.92M | 6.57M | 7.02M | 13.93M | 15.82M | 12.67M | 8.00M | 5.80M | 4.90M | 3.40M | 2.46M | 1.55M |
Research & Development | 9.86M | 16.00M | 14.42M | 11.47M | 9.75M | 8.51M | 7.60M | 4.65M | 4.08M | 2.77M | 2.75M | 2.38M | 3.46M | 4.83M | 7.90M | 20.07M | 23.74M | 21.67M | 17.33M | 10.52M | 14.25M | 31.31M | 52.86M | 41.72M | 35.50M | 15.10M | 9.00M | N/A | 5.94M | 3.67M |
Other Operating Expenses | -6.57M | 44.00K | 558.00K | 82.00K | 5.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.08M | 900.00K | 700.00K | 300.00K | 200.00K | N/A | N/A |
Operating Income | -25.08M | -26.49M | -35.28M | -33.31M | -39.99M | -26.50M | -10.75M | 9.42M | 7.15M | 26.19M | 5.74M | 4.50M | -4.57M | -4.53M | 6.72M | 22.36M | 23.73M | 51.65M | 17.33M | 16.58M | 19.70M | 44.06M | 66.81M | 50.72M | -38.50M | 15.70M | -9.10M | 6.60M | -7.69M | -5.13M |
Other Expenses / Income | -1.21M | -10.94M | -560.00K | -14.20M | -5.37M | -967.57K | -18.88K | -32.88K | -54.02K | -19.70M | 1.66K | -10.33M | 9.50K | -3.57M | -1.76M | -6.54M | -47.15M | -101.54M | 9.19K | 3.96M | -40.20M | -83.09M | -66.81M | -50.72M | 1.68M | -15.70M | 2.60M | -6.60M | -20.00K | 10.00K |
Before Tax Income | -26.29M | -37.43M | -35.84M | -47.51M | -45.36M | -27.47M | -10.77M | -9.45M | -7.21M | -26.20M | -5.74M | -14.55M | -4.56M | -8.10M | -8.22M | -23.86M | -12.62M | -12.62M | -16.31M | -12.62M | -19.49M | -39.02M | 90.66M | 52.88M | -36.80M | 17.90M | -6.50M | 8.40M | -7.71M | -5.12M |
Income Tax Expenses | -81.00K | 1.98M | 1.93M | 15.06M | 6.05M | -958.91K | 14.98K | 33.81K | 82.45K | 28.06K | -11.48M | -9.01M | -9.50K | 3.57M | 1.49M | 3.51M | -540.04K | 28.19M | -1.01M | -3.96M | -205.58K | -5.04M | -23.50M | -1.92M | -1.60M | -2.20M | -2.60M | -1.80M | -40.00K | 30.00K |
Net Income | -26.94M | -39.41M | -37.77M | -62.57M | -51.41M | -27.47M | -10.77M | -9.45M | -7.21M | -26.20M | -5.74M | -14.55M | -4.56M | -8.10M | -8.22M | -23.86M | -22.41M | -49.89M | -16.31M | -12.62M | -19.49M | -39.02M | -43.31M | -48.79M | -36.90M | -13.50M | -6.50M | -4.80M | -7.71M | -5.12M |
Interest Expenses | N/A | 28.98M | N/A | N/A | N/A | 8.21K | 14.98K | 33.81K | 82.45K | 28.06K | N/A | 10.04M | N/A | 540.22K | 1.49M | 2.22M | 793.39K | 156.79K | N/A | N/A | N/A | 390.94K | 344.97K | 241.45K | N/A | N/A | N/A | N/A | -20.00K | 20.00K |
Basic Shares Outstanding | 13.36M | 13.65M | 13.61M | 11.05M | 9.59M | 8.48M | 6.15M | 5.59M | 3.24M | 2.86M | 2.61M | 1.91M | 1.18M | 967.89K | 797.80K | 786.18K | 765.15K | 653.40K | 437.97K | 337.91K | 272.21K | 199.02K | 164.48K | 145.97K | 125.47K | 115.29K | 109.43K | 89.05K | 500.00K | 430.00K |
Diluted Shares Outstanding | 13.36M | 13.65M | 13.61M | 11.05M | 9.59M | 8.48M | 6.15M | 5.59M | 3.24M | 2.86M | 2.61M | 1.91M | 1.18M | 967.89K | 797.80K | 786.18K | 765.15K | 653.40K | 437.97K | 337.91K | 272.21K | 199.02K | 164.48K | 145.97K | 125.47K | 115.29K | 109.43K | 89.05K | 500.00K | 430.00K |
EBITDA | -21.54M | -24.07M | -32.75M | -31.35M | -37.43M | -25.79M | -10.64M | -9.35M | -7.06M | -26.13M | -5.72M | -4.48M | -4.52M | -4.46M | -6.63M | -21.33M | -21.28M | -22.64M | -15.84M | -11.85M | -18.77M | -42.56M | -65.44M | -49.64M | -37.58M | -15.00M | -8.80M | -6.20M | -7.53M | -4.95M |
EBITDA Margin | -63.58% | -55.84% | -108.55% | -207.08% | -906.08% | 0.00% | 0.00% | 0.00% | -14,787.87% | -110,111.12% | 0.00% | -669.88% | -232.90% | -120.88% | -125.43% | -285.22% | -287.79% | -328.38% | -267.61% | -2,305.11% | -1,191.26% | -3,617.16% | -3,514.40% | -1,351.93% | -751.65% | -288.46% | -183.33% | -140.91% | -1,045.83% | -5,500.00% |
EBIT | -27.02M | -8.45M | -35.84M | -47.51M | -45.36M | -28.42M | -10.74M | -9.39M | -7.04M | -26.15M | -17.22M | -13.51M | -4.57M | -3.99M | -5.23M | -18.14M | -22.16M | -21.54M | -17.33M | -16.58M | -19.70M | -43.67M | -66.47M | -50.48M | -38.50M | -15.70M | -9.10M | -6.60M | -7.77M | -5.07M |
EBIT Margin | -79.75% | -19.61% | -118.81% | -313.79% | -1,098.09% | 0.00% | 0.00% | 0.00% | -14,758.37% | -110,195.89% | 0.00% | -2,018.80% | -235.36% | -108.16% | -98.95% | -242.61% | -299.61% | -312.50% | -292.79% | -3,225.70% | -1,250.34% | -3,712.15% | -3,569.78% | -1,374.71% | -770.00% | -301.92% | -189.58% | -150.00% | -1,079.17% | -5,633.33% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |