Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 25.18M | 2.55M | 244.90K | 310.25K | 1.01M | 1.67M | 2.67M | 4.00M | 5.52M | 4.79M | 503.23K | 195.50K | 1.35M | N/A | N/A | N/A | 101.40K | N/A | N/A | N/A | 2.18K | 11.48K | N/A | N/A | N/A |
Cost of Revenue | 1.07M | 694.87K | 245.70K | 8.46M | 5.14M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 24.11M | 1.85M | -799.00 | -8.15M | -4.14M | 1.67M | N/A | N/A | 5.52M | 4.79M | 503.23K | 195.50K | 1.35M | N/A | N/A | N/A | 101.40K | N/A | N/A | N/A | 2.18K | 11.48K | N/A | N/A | N/A |
Operating Expenses | 48.19M | 32.25M | 21.18M | 14.00M | 8.74M | 17.00M | 15.53M | 20.98M | 18.13M | 10.80M | 7.41M | 2.64M | 6.25M | 6.29M | 7.88M | 13.40M | 9.60M | 60.40K | 18.86K | 18.98K | 18.34K | 29.26K | 22.30K | 36.52K | 200.00 |
Selling, General & Admin | 12.37M | 10.43M | 7.61M | 5.54M | 3.60M | 4.93M | 4.76M | 4.93M | 4.37M | 3.02M | 2.21M | 1.61M | 2.12M | 2.21M | 3.42M | 3.92M | 4.48M | 60.40K | 18.86K | 18.98K | 18.34K | 29.26K | 22.22K | 10.43K | N/A |
Research & Development | 35.82M | 21.82M | 13.57M | 8.46M | 5.14M | 12.07M | 10.77M | 16.04M | 13.76M | 7.79M | 5.20M | 1.02M | 4.14M | 4.08M | 4.47M | 9.48M | 5.12M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 67.66K | 190.58K | 548.21K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 83.00 | 26.09K | 200.00 |
Operating Income | -24.08M | -29.70M | -20.94M | -13.69M | -7.73M | -15.33M | -12.86M | -16.98M | -12.61M | -6.02M | -6.90M | -2.44M | -4.90M | -6.29M | -7.88M | -13.40M | -9.50M | -60.40K | -18.86K | -18.98K | -16.16K | -17.78K | -22.30K | -36.52K | -200.00 |
Other Expenses / Income | 1.79M | 677.85K | 915.92K | 32.94K | 92.07K | 135.99K | 15.29M | -1.83M | -245.51K | -198.61K | -1.99M | 547.10K | 8.39K | 241.69K | -35.78K | -64.19K | 287.81K | N/A | N/A | 900.00 | N/A | 2.19K | N/A | N/A | N/A |
Before Tax Income | -22.29M | -29.02M | -20.02M | -13.66M | -7.64M | -15.19M | 2.43M | -18.81M | -12.86M | -6.22M | -8.89M | -1.89M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | -2.00 | -677.00 | -613.41K | -176.83K | -264.03K | 135.99K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -22.29M | -29.02M | -19.41M | -13.48M | -7.38M | -15.19M | 2.43M | -18.81M | -12.86M | -6.22M | -8.89M | -1.89M | -4.88M | -6.03M | -7.87M | -13.13M | -10.30M | -61.35K | -18.86K | -18.08K | -16.16K | -15.59K | -22.30K | -36.52K | -200.00 |
Interest Expenses | N/A | -1.70M | N/A | N/A | N/A | N/A | 398.81K | 344.67K | 248.63K | 200.50K | 58.13K | N/A | N/A | N/A | N/A | 137.00 | 1.09M | 950.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 26.78M | 24.55M | 23.09M | 15.57M | 3.71M | 2.94M | 2.32M | 1.86M | 1.59M | 1.17M | 1.05M | 84.40K | 74.66K | 64.34K | 50.93K | 48.25K | 33.88K | 1.51K | 1.51K | 1.51K | 1.51K | 1.51K | 1.51K | 1.38K | 1.00K |
Diluted Shares Outstanding | 26.78M | 24.55M | 23.09M | 15.57M | 3.71M | 2.94M | 2.68M | 1.86M | 1.59M | 1.17M | 1.05M | 84.40K | 74.66K | 64.34K | 50.93K | 48.25K | 33.88K | 1.51K | 1.51K | 1.51K | 1.51K | 1.51K | 1.51K | 1.38K | 1.00K |
EBITDA | -23.01M | -30.18M | -21.31M | -13.72M | -7.83M | -15.33M | 2.97M | -18.34M | -12.50M | -5.97M | -8.81M | -1.89M | -4.88M | -6.28M | -7.72M | -13.29M | -9.19M | -60.40K | -18.86K | -19.88K | -16.16K | -15.59K | -22.22K | -36.32K | N/A |
EBITDA Margin | -91.39% | -1,184.21% | -8,700.01% | -4,423.18% | -778.68% | -917.04% | 111.55% | -458.57% | -226.51% | -124.81% | -1,750.06% | -965.11% | -360.08% | 0.00% | 0.00% | 0.00% | -9,058.84% | 0.00% | 0.00% | 0.00% | -739.79% | -135.73% | 0.00% | 0.00% | 0.00% |
EBIT | -22.29M | -30.72M | -20.02M | -13.66M | -7.64M | -15.06M | 2.83M | -18.46M | -12.61M | -6.02M | -8.83M | -1.89M | -4.88M | -6.03M | -7.87M | -13.13M | -9.21M | -60.40K | -18.86K | -18.08K | -16.16K | -15.59K | -22.30K | -36.52K | -200.00 |
EBIT Margin | -88.52% | -1,205.10% | -8,175.86% | -4,401.94% | -760.36% | -900.77% | 106.15% | -461.71% | -228.52% | -125.68% | -1,755.41% | -968.31% | -360.63% | 0.00% | 0.00% | 0.00% | -9,085.45% | 0.00% | 0.00% | 0.00% | -739.79% | -135.73% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |