Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 315.38M | 320.91M | 269.66M | 155.86M | 134.02M | 123.17M | 93.48M | 109.52M | 99.28M | 88.31M | 85.41M | 84.55M | 107.03M | 87.78M | 53.52M | 75.46M | 70.97M | 100.06M | 63.03M | 67.42M | 31.14M | 22.59M | 44.07M | 53.12M | 23.89M |
Cost of Revenue | 167.74M | 161.05M | 132.31M | 82.63M | 69.23M | 62.38M | 47.97M | 60.64M | 56.15M | 47.29M | 51.00M | 47.48M | 59.59M | 49.36M | 36.04M | 47.62M | 41.94M | 48.44M | 32.78M | 31.36M | 16.82M | 15.45M | 21.65M | 23.63M | 11.69M |
Gross Profit | 147.63M | 159.86M | 137.34M | 73.23M | 64.78M | 60.80M | 45.52M | 48.88M | 43.13M | 41.02M | 34.40M | 37.06M | 47.44M | 38.42M | 17.48M | 27.85M | 29.03M | 51.61M | 30.25M | 36.06M | 14.32M | 7.15M | 22.42M | 29.49M | 12.21M |
Operating Expenses | 82.22M | 78.36M | 66.45M | 50.61M | 42.81M | 40.76M | 48.56M | 41.40M | 38.45M | 35.82M | 36.73M | 34.05M | 38.42M | 33.57M | 27.99M | 37.63M | 36.23M | 39.68M | 27.23M | 24.40M | 15.90M | 18.25M | 26.83M | 17.26M | 10.72M |
Selling, General & Admin | 50.75M | 49.50M | 42.97M | 31.03M | 26.48M | 26.18M | 22.02M | 25.50M | 23.59M | 21.42M | 22.36M | 21.14M | 24.34M | 20.66M | 17.67M | 24.83M | 24.12M | 27.85M | 18.76M | 15.95M | 10.04M | 11.06M | 14.18M | 12.31M | 7.83M |
Research & Development | 31.47M | 28.86M | 23.47M | 19.57M | 16.33M | 14.58M | 13.53M | 15.90M | 14.86M | 14.41M | 14.37M | 12.92M | 14.08M | 12.91M | 10.32M | 12.80M | 12.11M | 11.83M | 8.47M | 7.33M | 5.86M | 7.19M | 12.65M | 4.95M | 2.42M |
Other Operating Expenses | N/A | 10.00 | N/A | N/A | N/A | N/A | 13.00M | N/A | 14.74M | 60.00K | N/A | 3.03M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.12M | N/A | N/A | N/A | N/A | 474.00K |
Operating Income | 65.41M | 81.50M | 70.90M | 22.62M | 21.97M | 20.03M | -3.04M | 6.62M | -10.06M | 5.14M | 1.14M | -95.00K | 9.02M | 4.85M | -10.50M | -9.79M | -7.20M | 11.93M | 3.02M | 11.65M | -1.58M | -11.10M | -4.96M | 11.71M | 1.49M |
Other Expenses / Income | 22.22M | 6.69M | 1.03M | 775.00K | 801.00K | 728.00K | -150.00K | -847.00K | 1.64M | -1.22M | -1.74M | 233.00K | -2.90M | -1.48M | -952.00K | 1.00M | -128.00K | -288.00K | -320.00K | -359.00K | 235.00K | 331.00K | 1.40M | 31.00K | N/A |
Before Tax Income | 87.63M | 88.19M | 71.93M | 23.40M | 22.77M | 20.76M | -3.19M | 5.62M | -11.94M | 3.92M | -602.00K | 486.00K | 6.12M | 3.37M | -11.46M | -8.79M | -7.33M | 11.64M | 2.70M | 11.30M | -1.34M | -10.77M | -3.56M | 11.74M | N/A |
Income Tax Expenses | 9.00M | 8.24M | 11.65M | 1.62M | 1.95M | 2.03M | -4.88M | 888.00K | -1.82M | 579.00K | -609.00K | 483.00K | 744.00K | 557.00K | 386.00K | 770.00K | 362.00K | 41.00K | 449.00K | 499.00K | 225.00K | 519.00K | 152.00K | 848.00K | 862.00K |
Net Income | 78.63M | 79.95M | 60.28M | 21.78M | 21.99M | 18.73M | 13.96M | 4.73M | -10.11M | 3.34M | 7.00K | 3.00K | 5.38M | 2.82M | -11.84M | -9.56M | -7.69M | 11.60M | 2.70M | 10.80M | -1.57M | -11.29M | -3.71M | 10.89M | 625.00K |
Interest Expenses | 1.75M | 1.61M | 436.00K | 155.00K | N/A | N/A | 150.00K | 994.00K | 1.88M | 1.22M | 1.74M | N/A | 100.00K | 112.00K | 160.00K | 277.00K | 320.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 44.73M | 44.16M | 43.64M | 39.38M | 37.63M | 36.19M | 35.44M | 35.35M | 33.35M | 30.46M | 30.04M | 29.85M | 29.60M | 29.26M | 29.22M | 29.92M | 30.14M | 29.18M | 27.25M | 27.11M | 27.05M | 24.17M | 22.04M | 18.69M | 15.23M |
Diluted Shares Outstanding | 48.86M | 48.23M | 45.03M | 40.37M | 38.43M | 36.75M | 35.96M | 35.38M | 33.35M | 30.55M | 30.09M | 30.01M | 30.01M | 30.36M | 29.22M | 29.92M | 30.14M | 29.55M | 27.59M | 27.80M | 27.05M | 24.17M | 22.04M | 19.20M | 16.42M |
EBITDA | 95.89M | 81.50M | 70.90M | 22.62M | 21.97M | 22.00M | -1.05M | 4.85M | -10.06M | 6.09M | 1.14M | 2.50M | 9.03M | 5.75M | -9.16M | -6.56M | -5.70M | 12.86M | 3.77M | 11.65M | -695.00K | -11.10M | -3.57M | 12.75M | 1.96M |
EBITDA Margin | 30.40% | 25.40% | 26.29% | 14.52% | 16.39% | 17.86% | -1.13% | 4.43% | -10.13% | 6.89% | 1.33% | 2.96% | 8.44% | 6.55% | -17.11% | -8.69% | -8.03% | 12.85% | 5.97% | 17.29% | -2.23% | -49.15% | -8.09% | 24.00% | 8.21% |
EBIT | 89.39M | 89.80M | 72.36M | 23.55M | 23.94M | 20.76M | 9.24M | 6.62M | -10.06M | 5.14M | 1.14M | 486.00K | 6.22M | 3.48M | -11.30M | -8.51M | -7.01M | 11.64M | 3.15M | 11.30M | -1.34M | -10.77M | -3.56M | 11.74M | 1.49M |
EBIT Margin | 28.34% | 27.98% | 26.84% | 15.11% | 17.86% | 16.86% | 9.88% | 6.04% | -10.13% | 5.82% | 1.33% | 0.57% | 5.81% | 3.97% | -21.11% | -11.28% | -9.88% | 11.64% | 5.00% | 16.75% | -4.32% | -47.68% | -8.08% | 22.10% | 6.22% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |