Financial Year End | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-06-30 | 2022-03-31 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 226.83B | 226.83B | 205.01B | 181.36B | 44.84B | 162.47B | 152.92B | 145.53B | 136.81B | 129.98B | 121.55B | 102.53B | 91.08B | 101.09B | 107.55B | 102.64B | 98.50B | 99.51B | 91.09B | 86.85B | 81.36B | 74.91B | 65.05B | 56.74B | 51.14B | 47.95B | 29.87B | 25.03B | 15.92B | 10.97B |
Cost of Revenue | 219.67B | 219.41B | 198.12B | 174.82B | 43.23B | 155.69B | 146.05B | 138.70B | 129.63B | 123.43B | 115.00B | 96.82B | 85.92B | 96.17B | 103.01B | 98.48B | 94.72B | 93.99B | 85.46B | 81.61B | 76.08B | 69.90B | 60.31B | 52.23B | 47.09B | 44.34B | 26.74B | 22.21B | 14.81B | 10.01B |
Gross Profit | 7.15B | 7.41B | 6.89B | 6.54B | 1.60B | 6.78B | 6.87B | 6.83B | 7.18B | 6.54B | 6.54B | 5.71B | 5.16B | 4.92B | 4.54B | 4.16B | 3.78B | 5.53B | 5.63B | 5.25B | 5.28B | 5.01B | 4.74B | 4.51B | 4.05B | 3.61B | 3.13B | 2.82B | 1.11B | 956.20M |
Operating Expenses | 5.00B | 5.00B | 5.12B | 4.88B | 1.14B | 4.98B | 5.10B | 5.10B | 5.30B | 4.30B | 4.11B | 3.52B | 3.25B | 3.03B | 2.71B | 2.59B | 2.41B | 3.44B | 3.45B | 3.73B | 3.23B | 2.99B | 2.36B | 2.19B | 2.21B | 2.12B | 1.87B | 1.80B | 632.10M | 564.90M |
Selling, General & Admin | 5.00B | 5.00B | 4.83B | 4.56B | 1.14B | 4.53B | 4.57B | 4.48B | 4.60B | 3.77B | 3.65B | 3.24B | 3.03B | 2.88B | 2.68B | 2.59B | 2.41B | 3.44B | 3.41B | 3.08B | 3.20B | 2.86B | 2.35B | 2.23B | 2.07B | 2.00B | 1.63B | 1.56B | 567.80M | 513.60M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 9.00M | N/A | 4.00M | 324.00M | N/A | 451.00M | 524.00M | 621.00M | 707.00M | 527.00M | 459.00M | 281.00M | 223.00M | 158.00M | 33.00M | N/A | N/A | N/A | 32.40M | 647.70M | 27.70M | 130.30M | 12.70M | -34.50M | 138.60M | 124.90M | 245.90M | 233.50M | 64.30M | 51.30M |
Operating Income | 2.15B | 1.24B | 727.00M | 1.65B | -97.00M | 1.84B | 1.77B | 2.06B | 1.85B | 2.12B | 2.44B | 2.19B | 1.91B | 1.89B | 1.83B | 1.57B | 1.37B | 2.09B | 2.19B | 1.52B | 2.05B | 2.01B | 2.38B | 2.32B | 1.83B | 1.49B | 1.26B | 1.02B | 473.70M | 391.30M |
Other Expenses / Income | -952.00M | -42.00M | -1.04B | -2.42B | -40.00M | -1.52B | -5.54B | -309.00M | -2.08B | -196.00M | -160.00M | -224.00M | -112.00M | -1.00B | -133.00M | -48.90M | -161.10M | -421.10M | -237.10M | -263.00M | -218.90M | -385.40M | -143.60M | -189.70M | -132.50M | -154.90M | -181.90M | -264.40M | -71.20M | -79.00M |
Before Tax Income | 1.20B | 1.20B | 638.00M | -769.00M | -137.00M | 323.00M | -3.77B | 1.75B | -228.00M | 1.92B | 2.28B | 1.97B | 1.80B | 888.00M | 1.70B | 1.52B | 1.21B | 1.67B | 1.95B | 1.25B | 1.83B | 1.63B | 2.24B | 2.13B | 1.70B | 1.33B | 1.08B | 759.20M | 402.50M | 312.30M |
Income Tax Expenses | 348.00M | 348.00M | 376.00M | 163.00M | 1.25B | -289.00M | -79.00M | 386.00M | -487.00M | 630.00M | 845.00M | 755.00M | 635.00M | 553.00M | 628.00M | 552.10M | 624.60M | 524.20M | 633.90M | 412.60M | 590.30M | 582.60M | 713.70M | 714.70M | 575.00M | 474.80M | 398.10M | 302.90M | 155.40M | 131.20M |
Net Income | 852.00M | 852.00M | 261.00M | -932.00M | -1.39B | 611.00M | -3.69B | 1.36B | 256.00M | 1.29B | 1.43B | 1.22B | 1.17B | 334.00M | 1.07B | 959.00M | 642.20M | 1.15B | 1.30B | 1.93B | 1.00B | 1.05B | 1.47B | 1.41B | 1.06B | 857.40M | 679.70M | 456.30M | 247.10M | 181.10M |
Interest Expenses | 51.00M | 51.00M | 93.00M | 149.00M | 38.00M | 180.00M | 238.00M | 294.00M | 329.00M | 201.00M | 178.00M | 141.00M | 133.00M | 123.00M | 95.00M | 92.80M | N/A | 218.70M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 245.00M | 245.00M | 261.00M | 279.00M | 292.00M | 292.00M | 293.00M | 300.00M | 313.00M | 317.00M | 327.00M | 332.00M | 341.00M | 341.00M | 345.00M | 348.60M | 358.80M | 357.60M | 358.20M | 394.90M | 421.20M | 430.50M | 434.40M | 446.00M | 450.10M | 443.20M | 418.65M | 407.40M | 246.95M | 245.52M |
Diluted Shares Outstanding | 247.00M | 247.00M | 262.00M | 279.00M | 294.00M | 294.00M | 293.00M | 301.00M | 315.00M | 320.00M | 330.00M | 335.00M | 345.00M | 344.00M | 349.00M | 352.50M | 361.40M | 361.50M | 364.00M | 404.70M | 428.50M | 435.70M | 440.00M | 453.60M | 459.90M | 455.50M | 426.60M | 418.50M | 250.76M | 245.64M |
EBITDA | 2.86B | 1.24B | 2.47B | 2.34B | 81.00M | 2.62B | 2.69B | 2.72B | 2.89B | 2.84B | 3.09B | 2.56B | 2.39B | 1.41B | 2.12B | 1.92B | 1.52B | 2.29B | 2.32B | 2.67B | 1.98B | 2.04B | 2.49B | 2.39B | 1.87B | 1.61B | 1.32B | 992.70M | 466.80M | 363.60M |
EBITDA Margin | 1.26% | 0.55% | 1.20% | 1.29% | 0.18% | 1.62% | 1.76% | 1.87% | 2.11% | 2.18% | 2.54% | 2.50% | 2.63% | 1.39% | 1.97% | 1.87% | 1.54% | 2.31% | 2.54% | 3.07% | 2.44% | 2.73% | 3.82% | 4.21% | 3.67% | 3.36% | 4.43% | 3.97% | 2.93% | 3.32% |
EBIT | 1.25B | 1.25B | 730.00M | -620.00M | -100.00M | 502.00M | -3.53B | 2.04B | 98.00M | 2.12B | 2.45B | 2.11B | 1.93B | 1.01B | 1.79B | 1.60B | 1.27B | 1.89B | 1.93B | 2.34B | 1.59B | 1.63B | 2.19B | 2.12B | 1.63B | 1.33B | 1.08B | 759.20M | 402.50M | 312.30M |
EBIT Margin | 0.55% | 0.55% | 0.36% | -0.34% | -0.22% | 0.31% | -2.31% | 1.40% | 0.07% | 1.63% | 2.02% | 2.06% | 2.12% | 1.00% | 1.67% | 1.56% | 1.29% | 1.90% | 2.12% | 2.70% | 1.95% | 2.18% | 3.36% | 3.74% | 3.19% | 2.78% | 3.61% | 3.03% | 2.53% | 2.85% |
Financial Year End | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-06-30 | 2022-03-31 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 |