Financial Year End | 2024-05-26 | 2023-05-28 | 2022-05-29 | 2021-05-30 | 2020-05-31 | 2019-05-26 | 2018-05-27 | 2017-05-28 | 2016-05-29 | 2015-05-31 | 2014-05-25 | 2013-05-26 | 2012-05-27 | 2011-05-29 | 2010-05-30 | 2009-05-31 | 2008-05-25 | 2007-05-27 | 2006-05-28 | 2005-05-29 | 2004-05-30 | 2003-05-25 | 2002-05-26 | 2001-05-27 | 2000-05-28 | 1999-05-30 | 1998-05-31 | 1997-05-25 | 1996-05-26 | 1995-05-28 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.05B | 12.28B | 11.54B | 11.18B | 11.05B | 9.54B | 7.94B | 7.83B | 11.64B | 15.83B | 17.70B | 15.49B | 13.26B | 12.30B | 12.08B | 12.73B | 11.61B | 12.03B | 11.58B | 14.57B | 14.52B | 19.84B | 27.63B | 27.19B | 25.53B | 24.59B | 23.84B | 24.00B | 24.82B | 24.11B |
Cost of Revenue | 8.72B | 9.01B | 8.70B | 8.01B | 7.98B | 6.89B | 5.59B | 5.48B | 8.55B | 12.52B | 13.98B | 11.93B | 10.44B | 9.39B | 9.01B | 9.89B | 8.89B | 8.89B | 8.77B | 11.46B | 11.33B | 16.02B | 23.54B | 23.31B | 21.71B | 20.06B | 19.72B | 20.03B | 20.91B | 20.40B |
Gross Profit | 3.33B | 3.26B | 2.84B | 3.18B | 3.07B | 2.65B | 2.35B | 2.34B | 3.09B | 3.31B | 3.72B | 3.56B | 2.83B | 2.91B | 3.07B | 2.84B | 2.72B | 3.14B | 2.81B | 3.10B | 3.20B | 3.82B | 4.09B | 3.88B | 3.82B | 4.54B | 4.12B | 3.97B | 3.91B | 3.71B |
Operating Expenses | 1.46B | 2.19B | 1.49B | 1.40B | 1.62B | 1.47B | 1.32B | 1.42B | 2.21B | 3.47B | 2.77B | 2.14B | 2.00B | 1.51B | 1.82B | 1.69B | 1.77B | 1.91B | 1.94B | 1.83B | 1.81B | 2.31B | 2.42B | 2.36B | 2.58B | 3.10B | 2.80B | 2.68B | 2.69B | 2.61B |
Selling, General & Admin | 2.48B | 2.19B | 1.49B | 1.40B | 1.62B | 1.47B | 1.32B | 1.42B | 2.21B | 3.47B | 2.77B | 2.14B | 2.00B | 1.51B | 1.82B | 1.69B | 1.77B | 1.91B | 1.94B | 1.83B | 1.81B | 2.31B | 2.42B | 2.36B | 2.11B | 2.60B | 2.36B | 2.27B | 2.28B | 2.23B |
Research & Development | 61.40M | 57.70M | 53.40M | 51.30M | 56.40M | 56.10M | 47.30M | 44.60M | 59.60M | 63.10M | 86.00M | 91.10M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 24.20M | 67.30M | 54.50M | 9.90M | 35.10M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 852.80M | 1.10B | 1.41B | 1.83B | 1.46B | 795.00M | 878.60M | 925.00M | 584.90M | -163.60M | 955.40M | 1.42B | 829.20M | 1.40B | 1.25B | 1.15B | 949.50M | 1.23B | 872.60M | 1.27B | 1.38B | 1.51B | 1.67B | 1.53B | 1.24B | 1.44B | 1.32B | 1.29B | 1.22B | 1.10B |
Other Expenses / Income | -242.60M | -173.40M | -167.30M | -460.00M | -430.70M | -356.30M | -80.30M | -140.30M | -410.00M | -328.20M | -787.20M | -275.60M | -204.00M | -177.50M | -160.40M | -186.20M | -253.30M | -225.60M | 819.10M | -128.30M | -274.90M | -276.30M | -365.90M | -423.30M | -626.00M | -757.40M | -300.70M | -279.20M | -812.70M | -274.70M |
Before Tax Income | 610.20M | 689.90M | 1.03B | 1.41B | 969.90M | 823.30M | 874.80M | 729.50M | 583.60M | -495.50M | 576.40M | 1.15B | 625.20M | 1.22B | 1.08B | 959.60M | 696.20M | 1.01B | 955.40M | 1.16B | 1.15B | 1.24B | 1.27B | 1.10B | 617.60M | 682.30M | 1.02B | 1.02B | 408.60M | 825.90M |
Income Tax Expenses | 262.50M | 218.70M | 290.50M | 193.80M | 201.30M | 218.80M | 174.60M | 254.70M | 225.40M | 234.00M | 298.20M | 400.20M | 195.80M | 421.00M | 362.10M | 337.20M | 227.20M | 365.70M | 309.70M | 470.00M | 355.30M | 436.00M | 483.20M | 421.60M | 235.30M | 323.90M | 393.10M | 402.70M | 219.70M | 330.30M |
Net Income | 347.20M | 683.60M | 888.20M | 1.30B | 840.10M | 678.30M | 808.40M | 639.30M | -677.00M | -252.60M | 303.10M | 773.90M | 467.90M | 817.00M | 725.80M | 978.40M | 930.60M | 764.60M | 533.80M | 641.50M | 879.80M | 774.80M | 783.00M | 638.60M | 382.30M | 358.40M | 613.20M | 615.00M | 188.90M | 495.60M |
Interest Expenses | 436.20M | 409.60M | 379.90M | 420.40M | 487.10M | 391.40M | 158.70M | 195.50M | 297.80M | 331.90M | 379.00M | 275.60M | 204.00M | 177.50M | 160.40M | 186.20M | 253.30M | 225.60M | 246.60M | 295.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 478.60M | 478.90M | 480.30M | 485.80M | 487.30M | 444.00M | 403.90M | 431.90M | 434.40M | 426.10M | 421.30M | 410.80M | 412.90M | 429.70M | 443.60M | 452.90M | 487.23M | 504.20M | 518.10M | 516.20M | 527.20M | 528.60M | 525.80M | 511.60M | 475.70M | 471.58M | 450.88M | 452.21M | 450.75M | 453.46M |
Diluted Shares Outstanding | 480.00M | 480.70M | 482.20M | 487.80M | 488.60M | 445.60M | 407.40M | 436.00M | 438.50M | 426.10M | 427.50M | 417.60M | 418.30M | 434.30M | 447.10M | 455.40M | 489.79M | 507.10M | 520.20M | 520.20M | 530.70M | 530.70M | 528.00M | 514.30M | 478.60M | 477.87M | 461.05M | 452.21M | 450.75M | 453.46M |
EBITDA | 1.44B | 2.25B | 2.00B | 2.31B | 1.85B | 1.64B | 1.53B | 1.58B | 1.02B | 1.28B | 1.68B | 1.86B | 1.21B | 1.81B | 1.66B | 1.15B | 1.25B | 1.58B | 1.56B | 1.40B | 1.74B | 1.91B | 2.29B | 2.12B | 1.78B | 1.89B | 1.78B | 1.75B | 1.63B | 1.48B |
EBITDA Margin | 11.98% | 18.31% | 17.32% | 20.65% | 16.70% | 17.17% | 19.23% | 20.22% | 8.76% | 8.06% | 9.48% | 12.03% | 9.09% | 14.68% | 13.72% | 9.00% | 10.74% | 13.11% | 13.50% | 9.63% | 11.95% | 9.63% | 8.30% | 7.80% | 6.97% | 7.70% | 7.48% | 7.29% | 6.56% | 6.12% |
EBIT | 1.05B | 1.31B | 1.56B | 1.91B | 1.53B | 1.29B | 1.14B | 1.09B | -153.80M | 313.30M | 980.30M | 1.45B | 867.70M | 1.42B | 1.25B | 1.50B | 1.41B | 1.36B | 1.09B | 1.41B | 1.24B | 1.21B | 1.27B | 1.06B | 617.60M | 682.30M | 1.01B | 1.02B | 408.60M | 825.90M |
EBIT Margin | 8.68% | 10.69% | 13.51% | 17.10% | 13.83% | 13.51% | 14.38% | 13.92% | -1.32% | 1.98% | 5.54% | 9.36% | 6.54% | 11.51% | 10.33% | 11.80% | 12.16% | 11.27% | 9.41% | 9.66% | 8.50% | 6.10% | 4.58% | 3.90% | 2.42% | 2.77% | 4.22% | 4.24% | 1.65% | 3.43% |
Financial Year End | 2024-05-26 | 2023-05-28 | 2022-05-29 | 2021-05-30 | 2020-05-31 | 2019-05-26 | 2018-05-27 | 2017-05-28 | 2016-05-29 | 2015-05-31 | 2014-05-25 | 2013-05-26 | 2012-05-27 | 2011-05-29 | 2010-05-30 | 2009-05-31 | 2008-05-25 | 2007-05-27 | 2006-05-28 | 2005-05-29 | 2004-05-30 | 2003-05-25 | 2002-05-26 | 2001-05-27 | 2000-05-28 | 1999-05-30 | 1998-05-31 | 1997-05-25 | 1996-05-26 | 1995-05-28 |