Financial Year End | 2024-05-26 | 2023-05-28 | 2022-05-29 | 2021-05-30 | 2020-05-31 | 2019-05-26 | 2018-05-27 | 2017-05-28 | 2016-05-29 | 2015-05-31 | 2014-05-25 | 2013-05-26 | 2012-05-27 | 2011-05-29 | 2010-05-30 | 2009-05-31 | 2008-05-25 | 2007-05-27 | 2006-05-28 | 2005-05-29 | 2004-05-30 | 2003-05-25 | 2002-05-26 | 2001-05-27 | 2000-05-28 | 1999-05-30 | 1998-05-31 | 1997-05-25 | 1996-05-26 | 1995-05-28 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.05B | 12.28B | 11.54B | 11.18B | 11.05B | 9.54B | 7.94B | 7.83B | 8.66B | 15.83B | 17.71B | 15.49B | 13.26B | 12.30B | 12.08B | 12.73B | 11.61B | 12.03B | 11.58B | 14.57B | 14.52B | 19.84B | 27.63B | 27.19B | 25.54B | 24.59B | 23.84B | 24.00B | 24.82B | 24.11B |
Cost of Revenue | 8.70B | 9.01B | 8.70B | 8.01B | 7.98B | 6.89B | 5.59B | 5.47B | 6.23B | 12.52B | 14.09B | 11.93B | 10.44B | 9.39B | 9.01B | 9.89B | 8.89B | 8.89B | 8.74B | 11.45B | 11.30B | 16.02B | 23.54B | 23.31B | 22.18B | 20.56B | 19.72B | 20.44B | 21.32B | 20.78B |
Gross Profit | 3.36B | 3.26B | 2.84B | 3.18B | 3.07B | 2.65B | 2.35B | 2.36B | 2.44B | 3.31B | 3.62B | 3.56B | 2.83B | 2.91B | 3.06B | 2.84B | 2.72B | 3.14B | 2.84B | 3.12B | 3.22B | 3.82B | 4.09B | 3.88B | 3.35B | 4.04B | 4.12B | 3.56B | 3.50B | 3.33B |
Operating Expenses | 1.41B | 2.19B | 1.49B | 1.40B | 1.62B | 1.47B | 1.32B | 1.43B | 2.02B | 3.47B | 2.30B | 2.14B | 2.00B | 1.51B | 1.82B | 1.69B | 1.77B | 1.91B | 1.61B | 1.65B | 1.82B | 2.31B | 2.42B | 2.35B | 2.43B | 3.04B | 2.80B | 2.27B | 2.79B | 2.23B |
Selling, General & Admin | 1.35B | 2.19B | 1.49B | 1.40B | 1.62B | 1.47B | 1.32B | 1.42B | 2.21B | 3.47B | 2.77B | 2.14B | 2.00B | 1.51B | 1.82B | 1.69B | 1.77B | 1.91B | 1.94B | 1.83B | 1.81B | 2.31B | 2.42B | 2.36B | 2.11B | 2.60B | 2.36B | 2.27B | 2.28B | 2.23B |
Research & Development | 61.40M | 57.70M | 53.40M | 51.30M | 56.40M | 56.10M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 10.30M | 24.20M | 67.30M | 54.50M | 9.90M | 35.10M | N/A | 15.90M | -187.00M | N/A | -466.10M | 400.00K | -700.00K | -100.00K | N/A | N/A | -100.00K | 200.00K | -328.60M | -185.70M | 9.70M | -400.00K | N/A | -100.00K | 321.90M | 440.60M | 446.30M | -400.00K | 507.90M | 100.00K |
Operating Income | 1.94B | 1.10B | 1.41B | 1.83B | 1.46B | 795.00M | 1.03B | 925.00M | 414.20M | -163.60M | 1.32B | 1.42B | 829.00M | 1.40B | 1.25B | 1.15B | 950.00M | 1.23B | 1.23B | 1.47B | 1.40B | 1.51B | 1.67B | 1.53B | 921.00M | 999.00M | 1.32B | 1.29B | 714.00M | 1.10B |
Other Expenses / Income | -1.33B | -409.60M | -379.90M | -420.40M | -487.10M | -391.40M | -158.70M | -195.50M | -305.40M | -331.90M | -323.00M | -275.00M | -204.00M | -177.00M | -160.00M | -162.20M | -254.00M | -181.00M | -322.00M | -339.00M | -245.00M | -239.00M | -402.00M | -423.00M | -303.00M | -317.00M | -299.30M | -277.00M | -305.00M | -275.00M |
Before Tax Income | 610.20M | 689.90M | 1.03B | 1.41B | 969.90M | 823.30M | 874.80M | 729.50M | 108.80M | -495.50M | 994.00M | 1.15B | 625.00M | 1.23B | 1.08B | 983.60M | 696.00M | 1.05B | 906.00M | 1.13B | 1.15B | 1.28B | 1.27B | 1.10B | 618.00M | 682.00M | 1.02B | 1.02B | 409.00M | 826.00M |
Income Tax Expenses | 262.50M | 218.70M | 290.50M | 193.80M | 201.30M | 218.80M | 174.60M | 254.70M | 225.40M | 234.00M | 298.20M | 400.20M | 195.00M | 421.00M | 362.00M | 337.20M | 227.00M | 365.00M | 309.00M | 470.00M | 355.00M | 436.00M | 483.00M | 422.00M | 235.00M | 324.00M | 393.10M | 403.00M | 220.00M | 330.00M |
Net Income | 347.20M | 683.60M | 888.20M | 1.30B | 840.10M | 678.30M | 808.40M | 639.30M | -677.00M | -252.60M | 721.00M | 774.00M | 468.00M | 817.00M | 726.00M | 978.40M | 931.00M | 765.00M | 534.00M | 642.00M | 811.00M | 775.00M | 783.00M | 639.00M | 382.00M | 358.00M | 613.20M | 615.00M | 189.00M | 496.00M |
Interest Expenses | 436.20M | 409.60M | 379.90M | 420.40M | 487.10M | 391.40M | 162.50M | -196.20M | 297.80M | 333.10M | -323.00M | 275.60M | -204.00M | -178.00M | -160.00M | 186.20M | -253.00M | -225.00M | -246.00M | -295.00M | -274.00M | -276.00M | -402.00M | -423.00M | -304.00M | -317.00M | N/A | -277.00M | -305.00M | -275.00M |
Basic Shares Outstanding | 478.60M | 478.90M | 480.30M | 485.80M | 487.30M | 444.00M | 403.90M | 431.90M | -599.10M | 426.10M | 443.66M | 418.09M | 419.47M | 426.04M | 430.36M | 452.90M | 877.36M | 561.76M | 463.48M | 500.78M | 582.12M | 486.79M | 548.39M | 514.00M | 479.00M | 477.00M | 450.88M | 459.00M | 459.00M | 487.00M |
Diluted Shares Outstanding | 480.00M | 480.70M | 482.20M | 487.80M | 488.60M | 445.60M | 407.40M | 436.00M | -599.10M | 426.10M | 443.66M | 418.09M | 419.47M | 426.04M | 430.36M | 455.40M | 877.36M | 561.76M | 463.48M | 500.78M | 582.12M | 486.79M | 548.39M | 514.00M | 479.00M | 477.00M | 461.05M | 459.00M | 459.00M | 487.00M |
EBITDA | 2.34B | 1.47B | 1.79B | 2.22B | 1.85B | 1.55B | 1.40B | 965.80M | 220.10M | 906.80M | 1.30B | 1.90B | 830.80M | 1.42B | 1.25B | 1.82B | 1.20B | 1.25B | 908.20M | 1.17B | 1.24B | 1.33B | 1.49B | 1.23B | 849.50M | 864.80M | 1.45B | 1.15B | 511.90M | 926.80M |
EBITDA Margin | 19.44% | 11.97% | 15.51% | 19.83% | 16.70% | 16.23% | 17.67% | 12.34% | 2.54% | 5.73% | 7.34% | 12.23% | 6.26% | 11.55% | 10.39% | 14.30% | 10.35% | 10.40% | 7.84% | 8.02% | 8.57% | 6.71% | 5.38% | 4.53% | 3.33% | 3.52% | 6.09% | 4.81% | 2.06% | 3.84% |
EBIT | 1.05B | 1.31B | 1.56B | 1.91B | 1.53B | 1.29B | 1.15B | 697.80M | -153.80M | 314.50M | 696.20M | 1.45B | 459.00M | 1.06B | 928.00M | 1.50B | 905.00M | 905.00M | 597.00M | 817.00M | 892.00M | 935.00M | 864.00M | 638.00M | 313.00M | 365.00M | 1.01B | 741.00M | 104.00M | 551.00M |
EBIT Margin | 8.68% | 10.69% | 13.51% | 17.10% | 13.83% | 13.51% | 14.43% | 8.92% | -1.78% | 1.99% | 3.93% | 9.36% | 3.46% | 8.62% | 7.68% | 11.80% | 7.80% | 7.52% | 5.16% | 5.61% | 6.14% | 4.71% | 3.13% | 2.35% | 1.23% | 1.48% | 4.22% | 3.09% | 0.42% | 2.29% |
Financial Year End | 2024-05-26 | 2023-05-28 | 2022-05-29 | 2021-05-30 | 2020-05-31 | 2019-05-26 | 2018-05-27 | 2017-05-28 | 2016-05-29 | 2015-05-31 | 2014-05-25 | 2013-05-26 | 2012-05-27 | 2011-05-29 | 2010-05-30 | 2009-05-31 | 2008-05-25 | 2007-05-27 | 2006-05-28 | 2005-05-29 | 2004-05-30 | 2003-05-25 | 2002-05-26 | 2001-05-27 | 2000-05-28 | 1999-05-30 | 1998-05-31 | 1997-05-25 | 1996-05-26 | 1995-05-28 |