| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.24B | 1.84B | 1.18B | 1.03B | 930.62M | 857.26M | 742.07M | 732.48M | 713.65M | 685.81M | 674.01M | 694.74M | 705.76M | 705.29M | 720.78M | 683.22M | 654.70M | 591.89M | 554.37M | 517.31M | 541.19M | 503.76M | 463.38M | 412.73M | 296.80M | 249.10M | 206.70M | 192.10M | 169.20M | 127.30M |
| Cost of Revenue | 13.56M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 607.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 1.22B | 1.84B | 1.18B | 1.03B | 930.62M | 857.26M | 742.07M | 732.48M | 713.65M | 685.81M | 674.01M | 694.74M | 705.76M | 705.29M | 720.17M | 683.22M | 654.70M | 591.89M | 554.37M | 517.31M | 541.19M | 503.76M | 463.38M | 412.73M | 296.80M | 249.10M | 206.70M | 192.10M | 169.20M | 127.30M |
| Operating Expenses | 1.24B | -1.04B | -936.95M | -739.93M | -631.11M | -513.86M | -471.49M | -506.31M | -498.21M | -484.81M | -491.79M | -505.36M | -560.77M | -549.43M | -436.83M | -244.28M | -72.41M | -105.64M | -182.19M | -196.59M | -171.92M | -122.92M | 13.52M | 46.49M | -900.00K | 20.40M | 3.20M | -700.00K | -3.40M | -22.20M |
| Selling, General & Admin | 735.11M | 805.49M | 576.67M | 500.75M | 476.48M | 439.10M | 388.73M | 338.13M | 331.98M | 316.02M | 318.45M | 321.10M | 304.20M | 290.95M | 278.73M | 271.56M | 255.34M | 234.58M | 211.95M | 198.69M | 181.81M | 171.10M | 155.68M | 133.85M | 88.30M | 70.90M | 65.80M | 57.80M | 54.70M | 41.50M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 499.90M | -1.84B | -1.51B | -1.24B | -1.11B | -952.97M | -860.22M | -844.44M | -830.19M | -800.83M | -810.24M | -826.46M | -864.97M | -840.38M | -715.56M | -515.84M | -327.75M | -340.22M | -394.14M | -395.29M | -353.73M | -294.02M | -142.16M | -87.36M | -89.20M | -50.50M | -62.60M | -58.50M | -58.10M | -63.70M |
| Operating Income | 95.89M | 808.66M | 246.93M | 287.55M | 299.52M | 343.40M | 270.58M | 226.17M | 215.44M | 201.00M | 182.22M | 189.38M | 144.98M | 155.86M | 283.35M | 438.93M | 582.29M | 486.25M | 372.18M | 320.72M | 369.27M | 380.85M | 476.90M | 459.22M | 295.90M | 269.50M | 209.90M | 191.40M | 165.80M | 105.10M |
| Other Expenses / Income | -96.80M | -87.99M | -57.14M | -21.68M | -23.01M | -23.34M | -10.59M | -10.28M | -9.53M | -9.95M | -25.50M | -16.48M | 30.01M | 28.64M | -35.75M | N/A | -411.37M | N/A | 7.80M | -2.91M | -175.81M | -218.89M | -331.09M | -346.88M | -196.70M | -187.40M | -144.10M | -126.50M | -114.50M | -69.30M |
| Before Tax Income | -910.00K | 599.38M | 246.93M | 287.55M | 299.52M | 265.12M | 231.62M | 196.44M | 186.74M | 167.40M | 131.67M | 117.55M | 42.04M | 14.24M | 147.80M | 174.35M | 203.94M | 190.16M | 167.80M | 156.88M | 193.47M | 161.96M | 145.80M | 112.34M | 99.20M | 82.10M | 65.80M | 64.90M | 51.30M | 35.80M |
| Income Tax Expenses | -4.59M | 136.14M | 51.77M | 59.49M | 65.26M | 43.81M | 78.59M | 63.72M | 59.25M | 50.65M | 37.55M | 33.25M | 4.47M | -8.71M | 43.49M | 53.94M | 66.00M | 64.97M | 52.60M | 46.26M | 62.33M | 49.94M | 47.34M | 37.94M | 30.20M | 27.60M | 20.40M | 22.00M | 15.80M | 10.40M |
| Net Income | 542.30M | 463.24M | 195.16M | 228.05M | 234.26M | 221.32M | 153.03M | 132.73M | 127.49M | 116.75M | 94.11M | 84.30M | 37.57M | 22.94M | 104.31M | 120.41M | 137.94M | 125.19M | 115.20M | 110.62M | 131.13M | 112.02M | 98.46M | 74.40M | 69.00M | 54.50M | 45.40M | 42.90M | 35.50M | 25.40M |
| Interest Expenses | 958.81M | 209.29M | 76.32M | 108.53M | 125.07M | 78.27M | 38.95M | 29.73M | 28.70M | 33.59M | 50.56M | 71.83M | 102.94M | 141.62M | 170.51M | 264.58M | 378.34M | 296.09M | 204.38M | 163.84M | 175.81M | 218.89M | 331.09M | 346.88M | 196.70M | 187.40M | 144.10M | 126.50M | 114.50M | 69.30M |
| Basic Shares Outstanding | 182.61M | 183.51M | 120.25M | 103.02M | 101.51M | 98.97M | 91.56M | 94.22M | 95.86M | 95.70M | 95.07M | 93.76M | 83.49M | 81.94M | 83.45M | 82.59M | 81.51M | 79.24M | 78.37M | 76.82M | 77.59M | 80.01M | 82.74M | 84.54M | 57.19M | 44.78M | 54.44M | 46.37M | 42.01M | 33.42M |
| Diluted Shares Outstanding | 182.61M | 184.50M | 120.67M | 103.31M | 101.81M | 99.14M | 91.75M | 94.45M | 95.86M | 96.49M | 95.07M | 93.85M | 83.51M | 84.97M | 83.45M | 82.79M | 81.84M | 79.74M | 78.37M | 77.36M | 78.06M | 80.59M | 82.74M | 84.54M | 57.84M | 45.28M | 55.00M | 46.60M | 42.01M | 33.42M |
| EBITDA | N/A | 638.25M | 297.84M | 330.92M | -23.01M | 299.67M | 261.74M | 225.71M | 216.99M | 199.12M | 161.19M | 148.49M | N/A | N/A | 148.59M | 245.41M | N/A | N/A | 205.70M | 180.48M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA Margin | 0.00% | 34.61% | 25.16% | 32.21% | -2.47% | 34.96% | 35.27% | 30.81% | 30.41% | 29.03% | 23.91% | 21.37% | 0.00% | 0.00% | 20.61% | 35.92% | 0.00% | 0.00% | 37.11% | 34.89% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 1.50B | 808.66M | 323.25M | 396.07M | 424.59M | 343.40M | 270.58M | 226.17M | 215.44M | 201.00M | 182.22M | 189.38M | 144.98M | 155.86M | 318.32M | 438.93M | 582.29M | 486.25M | 372.18M | 320.72M | 369.27M | 380.85M | 476.90M | 459.22M | 295.90M | 269.50M | 209.90M | 191.40M | 165.80M | 105.10M |
| EBIT Margin | 121.17% | 43.85% | 27.30% | 38.55% | 45.62% | 40.06% | 36.46% | 30.88% | 30.19% | 29.31% | 27.04% | 27.26% | 20.54% | 22.10% | 44.16% | 64.24% | 88.94% | 82.15% | 67.14% | 62.00% | 68.23% | 75.60% | 102.92% | 111.26% | 99.70% | 108.19% | 101.55% | 99.64% | 97.99% | 82.56% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |