Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 576.35M | 529.55M | 497.99M | 417.64M | 431.43M | 496.16M | 499.06M | 462.05M | 443.53M | 466.77M | 415.20M | 336.00M | 348.00M | 345.90M | 255.60M | 163.20M | 133.60M | 95.80M | 63.60M | 58.20M | 55.30M | N/A | N/A | N/A |
Cost of Revenue | 474.53M | 446.16M | 425.91M | 362.30M | 368.08M | 430.75M | 414.43M | 381.13M | 363.99M | 379.30M | 338.50M | 275.30M | 279.90M | 265.60M | 182.90M | 115.90M | 88.30M | 62.90M | 41.10M | 35.00M | 30.40M | N/A | N/A | N/A |
Gross Profit | 101.82M | 83.39M | 72.08M | 55.34M | 63.35M | 65.41M | 84.63M | 80.92M | 79.55M | 87.47M | 76.70M | 60.70M | 68.10M | 80.30M | 72.70M | 47.30M | 45.30M | 32.90M | 22.50M | 23.20M | 24.90M | N/A | N/A | N/A |
Operating Expenses | 67.06M | 75.44M | 61.63M | 63.49M | 55.08M | 68.32M | 65.36M | 57.90M | 49.90M | 43.04M | 39.91M | 32.95M | 36.20M | 27.38M | 35.84M | 30.34M | 24.06M | 20.15M | 14.44M | 12.37M | 14.14M | 9.92M | 9.13K | 5.94K |
Selling, General & Admin | 36.28M | 43.03M | 35.31M | 42.09M | 30.86M | 38.71M | 34.59M | 29.75M | 28.13M | 28.30M | 23.70M | 19.49M | 23.87M | 9.37B | 18.10B | 10.87B | 9.67B | 7.77B | 4.59B | N/A | N/A | N/A | N/A | N/A |
Research & Development | 29.18M | 36.11M | 28.23M | 25.72M | 27.99M | 33.55M | 33.54M | 27.71M | 22.34M | 22.97M | 20.90M | 14.90M | 10.00M | 8.00M | 2.60M | 2.30M | 1.70M | 1.10M | 1.00M | 1.50M | 1.00M | N/A | N/A | N/A |
Other Operating Expenses | -1.60M | -3.70M | -1.90M | -4.32M | -3.78M | 1.17M | -2.77M | 444.00K | -576.00K | -8.23M | -4.69M | -1.44M | 2.33M | -9.36B | -18.06B | -10.84B | -9.65B | -7.75B | -4.57B | 10.87M | 13.14M | 9.92M | 9.13K | 5.94K |
Operating Income | 34.76M | 24.49M | 11.30M | -10.61M | 9.98M | -2.91M | 19.27M | 23.02M | 29.65M | 44.43M | 36.70M | 27.80M | 34.90M | 54.00M | 37.70M | 16.90M | 21.30M | 12.80M | 8.00M | 10.80M | 10.80M | N/A | N/A | -5.94K |
Other Expenses / Income | 13.47M | -1.45M | -2.90M | -1.59M | -2.42M | 1.17M | 1.10M | 1.89M | 2.40M | 1.65M | 1.50M | -700.00K | 17.20M | 17.40M | -1.30M | 800.00K | -600.00K | -800.00K | -600.00K | 900.00K | 200.00K | N/A | N/A | N/A |
Before Tax Income | 48.23M | 23.04M | 8.40M | -12.20M | 7.56M | -2.50M | 20.38M | 24.90M | 32.05M | 46.08M | 38.20M | 27.10M | 52.10M | 71.40M | 36.40M | 17.70M | 20.70M | 12.00M | 7.40M | 11.70M | 11.00M | 4.70M | 2.20M | N/A |
Income Tax Expenses | 5.14M | 3.08M | 4.00M | 2.16M | 586.00K | -1.47M | 41.63M | 2.48M | 4.49M | 6.79M | 5.50M | 4.40M | 4.40M | 8.50M | 5.10M | 200.00K | 2.20M | 1.70M | 1.40M | 600.00K | 1.80M | N/A | N/A | N/A |
Net Income | 37.66M | 21.18M | 4.39M | -14.36M | 6.97M | 2.38M | -19.35M | 22.51M | 27.39M | 33.54M | 26.80M | 20.70M | 40.80M | 51.70M | 23.40M | 12.40M | 8.90M | 4.80M | 3.30M | 6.90M | 3.90M | 4.70M | 2.20M | -2.97K |
Interest Expenses | 1.02M | 1.45M | 1.44M | 1.59M | 3.03M | 2.93M | 1.75M | 656.00K | 1.34M | 1.79M | 1.57M | 333.00K | 17.20M | 16.90M | -1.40M | -300.00K | -600.00K | -800.00K | -1.20M | -700.00K | -300.00K | 4.70M | 2.20M | N/A |
Basic Shares Outstanding | 30.19M | 30.64M | 30.85M | 31.08M | 31.46M | 31.64M | 31.64M | 31.95B | 32.12B | 29.06B | 28.04B | 28.21B | 27.93M | 27.10M | 26.99M | 25.71M | 23.95M | 23.20M | 22.57M | 22.60M | 21.80M | 21.80M | 20.90M | 18.50M |
Diluted Shares Outstanding | 30.19M | 30.64M | 30.86M | 31.08M | 31.46M | 31.65M | 31.65M | 31.96B | 32.13B | 29.08B | 28.06B | 28.22B | 31.51M | 31.57M | 31.62M | 29.67M | 23.96M | 23.21M | 22.59M | 22.60M | 21.80M | 21.80M | 20.90M | 18.50M |
EBITDA | 53.47M | 49.66M | 38.41M | 11.45M | 27.82M | 17.24M | 39.40M | 39.58M | 48.49M | 57.64M | 48.46M | 39.34M | 75.90M | 86.60M | 35.78M | 22.22M | 17.85M | 12.18M | 8.41M | 8.81M | 6.77M | 9.40M | 4.40M | -5.94K |
EBITDA Margin | 9.28% | 9.38% | 7.71% | 2.74% | 6.45% | 3.48% | 7.89% | 8.57% | 10.93% | 12.35% | 11.67% | 11.71% | 21.81% | 25.04% | 14.00% | 13.62% | 13.36% | 12.71% | 13.22% | 15.13% | 12.24% | 0.00% | 0.00% | 0.00% |
EBIT | 43.82M | 25.71M | 9.84M | -10.61M | 10.59M | 3.84M | 24.04M | 25.65M | 33.22M | 42.12M | 33.87M | 25.43M | 62.40M | 77.10M | 27.10M | 12.30M | 10.50M | 5.70M | 3.50M | 6.80M | 5.40M | 9.40M | 4.40M | -2.97K |
EBIT Margin | 7.60% | 4.86% | 1.98% | -2.54% | 2.46% | 0.77% | 4.82% | 5.55% | 7.49% | 9.02% | 8.16% | 7.57% | 17.93% | 22.29% | 10.60% | 7.54% | 7.86% | 5.95% | 5.50% | 11.68% | 9.76% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |