Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 576.35M | 529.55M | 497.99M | 417.64M | 431.43M | 496.16M | 499.06M | 462.05M | 443.53M | 466.77M | 415.16M | 336.00M | 347.97M | 345.93M | 255.60M | 163.18M | 133.60M | 95.77M | 63.57M | 58.19M | 55.33M | N/A | 13.50K | N/A |
Cost of Revenue | 472.60M | 446.16M | 425.91M | 362.30M | 368.08M | 430.75M | 414.43M | 381.13M | 363.99M | 379.30M | 338.53M | 275.25M | 279.88M | 265.62M | 182.93M | 115.92M | 88.27M | 62.86M | 41.11M | 35.04M | 30.40M | N/A | N/A | N/A |
Gross Profit | 103.75M | 83.39M | 72.08M | 55.34M | 63.35M | 65.41M | 84.63M | 80.92M | 79.55M | 87.47M | 76.63M | 60.75M | 68.10M | 80.30M | 72.67M | 47.26M | 45.32M | 32.91M | 22.47M | 23.14M | 24.93M | N/A | 13.50K | N/A |
Operating Expenses | 64.51M | 75.44M | 61.63M | 63.49M | 55.08M | 68.32M | 65.36M | 57.90M | 49.90M | 43.04M | 39.91M | 32.95M | 36.20M | 27.38M | 35.84M | 30.34M | 24.06M | 20.15M | 14.44M | 12.37M | 14.14M | 9.92M | 9.13K | 5.94K |
Selling, General & Admin | 35.01M | 43.03M | 35.31M | 42.09M | 30.86M | 38.71M | 34.59M | 29.75M | 28.13M | 28.30M | 23.70M | 19.49M | 26.20M | 19.39M | 30.33M | 22.97M | 18.70M | 15.58M | 10.83M | 10.01M | 11.76M | 9.92M | 9.13K | 5.94K |
Research & Development | 29.18M | 36.11M | 28.23M | 25.72M | 27.99M | 33.55M | 33.54M | 27.71M | 22.34M | 22.97M | 20.89M | 14.89M | 10.01M | 7.99M | 2.56M | 2.26M | 1.67M | 1.07M | 966.78K | 1.52M | 1.02M | N/A | N/A | N/A |
Other Operating Expenses | 313.00K | -3.70M | -1.90M | -4.32M | -3.78M | 1.17M | 678.00K | 1.12M | 844.00K | 1.02M | 1.10M | 461.00K | 2.32M | -688.00K | 2.96M | 5.11M | 3.69M | 3.50M | 2.65M | 848.01K | 1.37M | N/A | N/A | N/A |
Operating Income | 39.24M | 24.49M | 11.30M | -10.61M | 9.98M | -2.91M | 19.27M | 23.02M | 29.65M | 44.43M | 36.72M | 27.80M | 33.38M | 54.05M | 37.66M | 16.92M | 21.27M | 12.76M | 8.02M | 10.77M | 10.79M | -9.92M | 4.37K | -5.94K |
Other Expenses / Income | 8.99M | -1.45M | -2.90M | -4.05M | 2.79M | 407.00K | 1.10M | 1.89M | 2.40M | 1.65M | 1.52M | -743.00K | 21.00M | 17.35M | 0 | 769.11K | -528.52K | -738.59K | -655.37K | 920.60K | 199.25K | 9.91M | N/A | N/A |
Before Tax Income | 48.23M | 23.04M | 8.40M | -12.20M | 7.56M | -2.50M | 20.38M | 24.90M | 32.05M | 46.08M | 38.24M | 27.05M | 52.10M | 71.40M | 36.40M | 17.69M | 20.74M | 12.03M | 7.37M | 11.69M | 10.98M | -9.92K | N/A | N/A |
Income Tax Expenses | 5.14M | 3.08M | 4.00M | 2.16M | 586.00K | -1.47M | 41.63M | 2.48M | 4.49M | 6.79M | 5.48M | 4.39M | -4.35M | 8.48M | 5.11M | 185.88K | 2.23M | 1.67M | 1.37M | 618.40K | 1.75M | 9.91M | -2.19K | 2.97K |
Net Income | 37.66M | 21.18M | 4.39M | -14.36M | 6.97M | 2.38M | -19.35M | 22.51M | 27.39M | 33.54M | 26.79M | 20.74M | 40.79M | 51.74M | 23.41M | 12.44M | 8.86M | 4.81M | 3.32M | 6.87M | 3.87M | -9.92M | 2.19K | -2.97K |
Interest Expenses | 1.23M | 1.45M | 1.44M | 1.59M | 3.03M | 2.93M | 1.75M | 656.00K | 1.34M | 1.79M | 1.57M | 3.12M | 3.98M | 2.92M | 3.81M | 1.24M | 566.99K | 832.84K | N/A | 730.96K | 344.72K | N/A | N/A | N/A |
Basic Shares Outstanding | 30.19M | 30.64M | 30.85M | 31.08M | 31.46M | 31.64M | 31.64M | 31.95M | 32.12M | 29.06M | 28.04M | 28.21M | 27.93M | 27.10M | 26.99M | 25.71M | 23.95M | 23.20M | 22.57M | 22.57M | 21.77M | 20.91M | 20.00M | 18.50M |
Diluted Shares Outstanding | 30.19M | 30.64M | 30.86M | 31.08M | 31.46M | 31.65M | 31.65M | 31.96M | 32.13M | 29.08M | 28.06M | 28.22M | 31.51M | 31.57M | 26.99M | 29.67M | 23.96M | 23.21M | 22.59M | 22.58M | 22.08M | 20.91M | 20.00M | 18.50M |
EBITDA | 68.18M | 49.99M | 37.34M | 11.72M | 28.83M | 17.24M | 37.31M | 40.07M | 48.66M | 63.39M | 54.40M | 44.08M | 69.57M | 83.82M | 15.00 | 28.86M | 28.62M | 19.24M | 13.44M | 11.12M | 13.42M | -9.92M | 4.37K | -5.94K |
EBITDA Margin | 11.83% | 9.44% | 7.50% | 2.81% | 6.68% | 3.48% | 7.48% | 8.67% | 10.97% | 13.58% | 13.10% | 13.12% | 19.99% | 24.23% | 0.00% | 17.68% | 21.42% | 20.09% | 21.14% | 19.12% | 24.25% | 0.00% | 32.38% | 0.00% |
EBIT | 44.03M | 25.71M | 9.84M | -10.61M | 10.59M | 3.84M | 24.04M | 25.65M | 33.22M | 42.12M | 33.84M | 28.25M | 40.42M | 63.14M | 32.34M | 13.86M | 11.66M | 7.31M | 4.69M | 8.22M | 5.97M | -9.92K | N/A | N/A |
EBIT Margin | 7.64% | 4.86% | 1.98% | -2.54% | 2.46% | 0.77% | 4.82% | 5.55% | 7.49% | 9.02% | 8.15% | 8.41% | 11.62% | 18.25% | 12.65% | 8.49% | 8.73% | 7.64% | 7.37% | 14.12% | 10.78% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |