| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78.49B | 75.31B | 71.89B | 75.49B | 75.07B | 72.85B | 72.44B | 70.80B | 76.35B | 77.22B | 76.72B | 69.19B | 77.33B | 86.60B | 80.28B | 52.10B | 77.30B | 86.33B | 83.64B | 79.64B | 77.44B | 71.31B | 67.37B | 63.57B | 65.72B | 55.23B | 47.78B | 43.77B | 17.89B | 17.43B |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 42.24B | 51.75B | 47.52B | 45.94B | 42.95B | 42.05B | 42.51B | 42.57B | 44.42B | 55.69B | 49.32B | 50.91B | 30.31B | 28.02B | 27.66B | 36.13B | 38.30B | 33.81B | 29.14B | 27.51B | 25.18B | 22.13B | 31.21B | 28.78B | 23.21B | 21.70B | 14.06B | 11.13B | 8.46B | 11.04B |
| Selling, General & Admin | 30.71B | 28.30B | 26.74B | 23.54B | 23.02B | 22.80B | 22.90B | 22.81B | 24.05B | 26.60B | 26.68B | 28.17B | 28.85B | 27.04B | 27.66B | 34.69B | 36.37B | 33.19B | 29.17B | 26.47B | 25.18B | 22.13B | 22.97B | 21.76B | 25.29B | 23.14B | 20.66B | 19.39B | 10.17B | 11.04B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 9.89B | -18.77B | -17.14B | -15.11B | -14.90B | -15.17B | -16.45B | -14.78B | 6.58B | 6.44B | 6.14B | 5.91B | 5.13B | 4.92B | 4.46B | 6.66B | 6.06B | 3.76B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 9.38B | 18.81B | 27.47B | 13.63B | 23.90B | 23.45B | 23.09B | 21.48B | 24.83B | 14.70B | 19.80B | 7.83B | 11.10B | 10.95B | -1.07B | -32.09B | 730.00K | 27.00M | 908.00M | 3.32M | 965.00M | 43.52B | 53.62B | 57.68B | 40.34B | 36.54B | 16.24B | 5.64B | 4.68B | 3.43B |
| Other Expenses / Income | 3.53B | 3.64B | 5.45B | 2.52B | 4.43B | 5.36B | -3.52B | 6.44B | 7.44B | -20.27B | -14.16B | -23.12B | 3.52B | 2.23B | -6.73B | -2.47B | 646.00M | 29.61B | -38.99B | 23.95B | 26.05B | 20.45B | 21.81B | 21.04B | 15.70B | 9.04B | 4.80B | 3.35B | 2.52B | 2.15B |
| Before Tax Income | 12.91B | 18.81B | 27.47B | 13.63B | 23.90B | 23.45B | 22.76B | 21.48B | 24.83B | 14.70B | 19.80B | 7.83B | 14.62B | 13.18B | -7.80B | -53.05B | 1.70B | 29.64B | 28.88B | 23.95B | 26.05B | 20.45B | 21.81B | 21.04B | 15.70B | 9.04B | 4.80B | 3.35B | 2.52B | 2.15B |
| Income Tax Expenses | 3.53B | 3.64B | 5.45B | 2.52B | 4.43B | 5.36B | 29.39B | 6.44B | 7.44B | 7.20B | 6.19B | 7.00M | 3.52B | 2.23B | -6.73B | -20.61B | -2.20B | 8.10B | 9.08B | 6.91B | 8.20B | 7.00B | 7.53B | 7.53B | 5.70B | 3.23B | 1.70B | 1.05B | 893.00M | 823.00M |
| Net Income | 9.23B | 14.85B | 21.95B | 11.05B | 19.40B | 18.05B | -7.94B | 14.91B | 17.24B | 7.31B | 13.91B | 7.54B | 11.07B | 10.60B | -1.61B | -27.68B | 3.62B | 21.54B | 24.59B | 17.05B | 17.85B | 15.28B | 14.13B | 13.52B | 9.87B | 5.81B | 3.10B | 2.33B | 1.83B | 1.33B |
| Interest Expenses | 78.36B | 25.74B | 7.98B | 13.34B | 28.38B | 24.27B | 16.52B | 12.51B | 11.92B | 13.69B | 16.18B | 20.61B | 24.21B | 25.10B | 27.90B | 52.75B | 75.96B | 55.68B | 36.68B | 22.00B | 17.27B | 21.25B | 31.79B | 36.46B | 28.67B | 30.69B | 24.52B | 21.34B | 9.38B | 1.28B |
| Basic Shares Outstanding | 1.93B | 1.95B | 2.03B | 2.09B | 2.25B | 2.49B | 2.70B | 2.89B | 3.00B | 3.03B | 3.04B | 2.93B | 2.91B | 2.88B | 1.16B | 526.54M | 490.58M | 488.73M | 506.76M | 510.72M | 509.33M | 507.80M | 503.17M | 497.70M | 497.92M | 499.51M | 449.57M | 219.51M | 190.44M | 193.15M |
| Diluted Shares Outstanding | 1.96B | 1.96B | 2.05B | 2.10B | 2.27B | 2.49B | 2.70B | 2.89B | 3.01B | 3.04B | 3.04B | 3.02B | 3.00B | 2.97B | 1.21B | 576.89M | 492.40M | 498.61M | 516.04M | 520.74M | 519.36M | 516.62M | 514.70M | 512.22M | 512.78M | 514.37M | 471.53M | 234.11M | 190.66M | 193.33M |
| EBITDA | N/A | 23.07B | 31.43B | N/A | 27.81B | 27.20B | 26.28B | 25.20B | 28.33B | N/A | 22.80B | N/A | N/A | N/A | N/A | -50.59B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA Margin | 0.00% | 30.63% | 43.73% | 0.00% | 37.04% | 37.33% | 36.28% | 35.59% | 37.11% | 0.00% | 29.72% | 0.00% | 0.00% | 0.00% | 0.00% | -97.11% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 91.11B | 44.23B | 35.38B | 26.91B | 52.21B | 47.67B | 37.97B | 33.87B | 36.60B | 28.20B | 36.27B | 28.16B | 38.80B | 37.93B | 19.56B | 4.45B | 77.37B | 85.32B | 70.34B | 45.96B | 43.32B | 43.52B | 53.45B | 57.50B | 44.24B | 39.73B | 29.32B | 24.72B | 12.11B | 3.43B |
| EBIT Margin | 116.09% | 58.73% | 49.22% | 35.65% | 69.56% | 65.43% | 52.41% | 47.84% | 47.94% | 36.52% | 47.27% | 40.70% | 50.17% | 43.80% | 24.37% | 8.55% | 100.10% | 98.84% | 84.10% | 57.71% | 55.94% | 61.03% | 79.33% | 90.45% | 67.32% | 71.94% | 61.37% | 56.48% | 67.67% | 19.69% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |