| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.81B | 8.40B | 9.40B | 8.85B | 7.28B | 5.39B | 4.15B | 3.39B | 2.60B | 1.58B | 1.52B | 954.46M |
| Cost of Revenue | 4.92B | 4.98B | 5.94B | 5.59B | 4.45B | 3.30B | 2.74B | 2.46B | 2.06B | 1.25B | 1.36B | 880.09M |
| Gross Profit | 3.90B | 3.42B | 3.46B | 3.27B | 2.83B | 2.10B | 1.41B | 927.56M | 537.46M | 330.16M | 159.57M | 74.38M |
| Operating Expenses | 4.07B | 3.38B | 3.45B | 2.71B | 2.44B | 1.74B | 1.16B | 837.50M | 529.01M | 387.01M | 200.56M | 118.77M |
| Selling, General & Admin | 3.68B | 3.05B | 3.08B | 2.35B | 2.03B | 1.49B | 1.03B | 747.09M | 477.20M | 323.86M | 184.36M | 112.09M |
| Research & Development | 505.20M | 427.95M | -409.87M | -409.87M | -392.95M | -268.97M | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 381.83M | -95.29M | 375.89M | 352.75M | 410.70M | 246.29M | 129.44M | 90.40M | 51.82M | 63.15M | 16.20M | 6.68M |
| Operating Income | -206.38M | 33.29M | -136.97M | 558.68M | 306.17M | 355.77M | 256.33M | 90.07M | 8.45M | -56.86M | -40.98M | -44.40M |
| Other Expenses / Income | -86.63M | -613.60M | -17.03M | -9.83M | 42.10M | -15.01M | 8.31M | 12.19M | 18.38M | -1.05M | 3.52M | -2.84M |
| Before Tax Income | -217.03M | -580.31M | -154.00M | 548.85M | 348.27M | 335.72M | 264.65M | 102.25M | 26.84M | -57.90M | -37.46M | -47.23M |
| Income Tax Expenses | 12.00M | 26.48M | 55.26M | 127.79M | 71.14M | 64.95M | 54.25M | 16.83M | -6.02M | 1.91M | 307.00K | N/A |
| Net Income | -278.42M | -606.79M | -209.26M | 425.99M | 281.30M | 269.71M | 208.87M | 86.63M | 22.62M | -59.81M | -37.77M | -47.23M |
| Interest Expenses | 41.34M | 56.92M | 56.85M | 66.12M | 61.32M | 13.06M | 4.25M | N/A | N/A | 1.55M | 677.00K | 3.27M |
| Basic Shares Outstanding | 59.49M | 61.09M | 71.84M | 62.44M | 57.98M | 59.78M | 54.04M | 49.98M | 34.33M | 145.83M | 145.83M | 145.83M |
| Diluted Shares Outstanding | 59.52M | 61.09M | 72.12M | 63.66M | 59.64M | 59.78M | 58.71M | 54.64M | 34.33M | 145.83M | 145.83M | 145.83M |
| EBITDA | 162.57M | 92.26M | 69.96M | 600.05M | 426.27M | 363.79M | 317.98M | 139.34M | 39.74M | -43.10M | -29.60M | -39.68M |
| EBITDA Margin | 1.84% | 1.10% | 0.74% | 6.78% | 5.86% | 6.75% | 7.66% | 4.11% | 1.53% | -2.72% | -1.94% | -4.16% |
| EBIT | -225.07M | -523.39M | -97.16M | 619.90M | 413.76M | 347.72M | 267.37M | 103.46M | 16.60M | -56.35M | -36.79M | -43.96M |
| EBIT Margin | -2.55% | -6.23% | -1.03% | 7.00% | 5.68% | 6.45% | 6.44% | 3.05% | 0.64% | -3.56% | -2.42% | -4.61% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |