Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 42.64M | 48.04M | 42.16M | 16.57M | 924.42K | 250.23K | 292.51K | 154.01K | 151.00K | 42.48K | 30.10K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 19.00M | 21.76M | 19.27M | 9.06M | 775.41K | 186.07K | 191.32K | 95.02K | 115.94K | 27.32K | 17.38K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 23.65M | 26.28M | 22.89M | 7.51M | 149.01K | 64.16K | 101.19K | 59.00K | 35.06K | 15.16K | 12.72K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 31.44M | 33.73M | 26.18M | 11.82M | 3.44M | 2.15M | 1.97M | 1.77M | 2.35M | 2.67M | 1.74M | 1.86M | 831.28K | 2.32M | 2.98M | 4.48M | 5.02M | 1.66M | 188.70K |
Selling, General & Admin | 5.70M | 33.23M | 25.88M | 11.77M | 3.40M | 2.13M | 1.92M | 1.72M | 2.31M | 2.62M | 1.70M | 2.06M | 624.54K | 1.37M | 941.70K | 1.83M | 3.67M | 1.20M | 108.70K |
Research & Development | 600.00K | 500.00K | 300.00K | 43.99K | 158.10K | N/A | N/A | N/A | N/A | N/A | N/A | -215.14K | 195.95K | 946.70K | 2.03M | 2.63M | 1.34M | 458.30K | 80.00K |
Other Operating Expenses | 25.14M | 33.73M | 26.18M | 11.82M | 37.39K | 23.06K | 45.38K | 46.52K | 47.16K | 45.59K | 38.13K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -7.79M | -7.46M | -3.29M | -4.31M | -3.29M | -2.08M | -1.92M | -1.69M | -2.32M | -2.65M | -1.72M | -1.86M | -831.28K | -2.32M | -2.98M | -4.48M | -5.02M | -1.66M | -188.70K |
Other Expenses / Income | -237.00K | -196.00K | -152.00K | -7.95M | -1.12M | -114.77K | -881.27K | -232.03K | -231.40K | -67.50K | -300.27K | -157.50K | -70.28K | N/A | 7.81K | 73.65K | 191.13K | N/A | N/A |
Before Tax Income | -8.03M | -7.65M | -3.44M | -12.26M | -4.41M | -2.15M | -2.80M | -1.92M | -2.55M | -2.72M | -2.02M | -2.02M | -901.56K | -2.32M | -2.97M | -4.40M | -4.83M | -1.66M | -188.70K |
Income Tax Expenses | 165.00K | 234.00K | -160.00K | 292.53K | 1.54M | -234.64K | 936.27K | 232.03K | 231.40K | 67.50K | 300.27K | 157.50K | 70.28K | N/A | -7.81K | -73.65K | -191.13K | N/A | N/A |
Net Income | -8.19M | -7.88M | -3.28M | -12.55M | -5.95M | -2.15M | -2.80M | -1.92M | -2.55M | -2.72M | -2.02M | -2.02M | -901.56K | -2.32M | -2.97M | -4.40M | -4.83M | -1.66M | -188.70K |
Interest Expenses | N/A | 201.00K | 34.00K | 988.50K | 1.54M | 303.31K | 538.43K | 232.03K | 231.40K | 73.54K | 651.50K | 157.50K | 70.28K | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 21.92M | 22.36M | 19.61M | 12.68M | 10.35M | 9.44M | 5.77M | 5.47M | 5.04M | 4.69M | 3.66M | 2.80M | 2.61M | 1.86M | 1.47M | 1.43M | 1.36M | 862.33K | 680.84K |
Diluted Shares Outstanding | 21.92M | 22.36M | 19.61M | 12.68M | 10.35M | 9.44M | 5.77M | 5.47M | 5.04M | 4.69M | 3.66M | 2.80M | 2.61M | 1.86M | 1.47M | 1.43M | 1.36M | 862.33K | 680.84K |
EBITDA | -6.53M | -6.88M | -2.80M | -11.03M | -2.82M | -1.83M | -2.11M | -1.65M | -2.09M | -2.60M | -1.33M | -1.84M | -820.49K | -2.31M | -2.97M | -4.47M | -5.02M | -1.66M | -188.70K |
EBITDA Margin | -15.31% | -14.31% | -6.65% | -66.58% | -305.10% | -730.18% | -722.51% | -1,068.44% | -1,385.61% | -6,128.26% | -4,434.41% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -8.03M | -7.45M | -3.41M | -11.27M | -2.87M | -2.08M | -1.33M | -1.46M | -2.09M | -2.58M | -1.07M | -1.70M | -761.00K | -2.32M | -2.98M | -4.48M | -5.02M | -1.66M | -188.70K |
EBIT Margin | -18.82% | -15.51% | -8.09% | -68.04% | -310.96% | -833.16% | -453.17% | -947.99% | -1,382.50% | -6,076.69% | -3,563.38% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 |