Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.56B | 1.93B | 2.76B | 2.49B | 1.43B | 1.82B | 1.74B | 1.80B | 1.66B | 1.50B | 1.30B | 1.10B | 1.05B | 1.09B | 876.77M | 829.85M | 760.16M | 788.15M | 799.32M | 494.63M | 238.94M | 91.78M | 40.00M | 25.52M |
Cost of Revenue | 1.25B | 1.49B | 2.13B | 1.92B | 1.15B | 1.47B | 1.40B | 1.47B | 1.35B | 1.22B | 1.06B | 900.86M | 875.19M | 900.23M | 712.02M | 685.61M | 632.59M | 693.35M | 682.44M | 428.40M | 213.15M | 73.44M | 34.64M | 27.81M |
Gross Profit | 314.01M | 443.34M | 623.90M | 571.36M | 287.95M | 353.91M | 340.55M | 331.35M | 304.65M | 279.06M | 247.66M | 198.43M | 179.09M | 189.64M | 164.75M | 144.24M | 127.57M | 94.80M | 116.88M | 66.24M | 25.79M | 18.34M | 5.36M | -2.29M |
Operating Expenses | 432.11M | 416.34M | 512.83M | 474.64M | 350.36M | 571.11M | 387.19M | 343.95M | 305.19M | 267.50M | 231.57M | 186.19M | 196.62M | 175.24M | 156.79M | 153.69M | 156.89M | 182.89M | 138.10M | 71.13M | 37.84M | 22.40M | 18.93M | 19.16M |
Selling, General & Admin | 311.21M | 295.18M | 389.83M | 358.39M | 237.33M | 571.11M | 387.19M | 343.95M | 305.19M | 267.50M | 231.57M | 186.19M | 196.62M | 175.24M | 104.45M | 97.02M | 97.43M | 117.73M | 110.20M | 70.77M | 37.08M | 19.49M | 15.22M | 18.93M |
Research & Development | 117.15M | 121.16M | 123.00M | 116.25M | 113.02M | 132.15M | 115.88M | 106.76M | 98.53M | 86.26M | 71.79M | 65.47M | 67.04M | 58.26M | 52.34M | 56.68M | 59.45M | 65.16M | 27.90M | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 235.00K | 1.15M | 308.00K | 1.17M | -167.00K | 2.46M | 22.00K | -970.00K | -1.00K | 35.00K | 23.00K | -1.27M | 604.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -118.11M | 27.01M | 111.07M | 96.72M | -62.41M | -217.21M | -46.63M | 6.92M | -534.00K | 11.92M | 16.57M | 12.16M | -17.53M | 14.96M | 8.03M | -9.16M | -41.60M | -93.77M | -21.22M | -4.89M | -12.05M | -4.05M | -13.57M | -21.45M |
Other Expenses / Income | -148.02M | -60.86M | 11.94M | -225.00K | 559.00K | -2.75M | -1.10M | 13.63M | 3.65M | 1.28M | -221.00K | 2.99M | -2.05M | -717.00K | -23.00K | -1.85M | 508.00K | -1.12M | -1.12M | -113.00K | 115.00K | -444.00K | 29.00K | -33.00K |
Before Tax Income | -266.12M | -33.85M | 123.02M | 96.49M | -61.85M | -219.95M | -47.73M | 20.55M | 3.12M | 13.21M | 16.34M | 15.15M | -19.58M | 14.25M | 8.00M | -11.01M | -53.97M | -99.36M | -16.50M | -4.94M | -11.93M | -4.50M | -13.54M | -21.48M |
Income Tax Expenses | 41.72M | 1.38M | -48.77M | 1.36M | 1.06M | -2.38M | 64.19M | 9.30M | 1.90M | 4.40M | -68.03M | 485.00K | -142.00K | 359.00K | 257.00K | 3.56M | 15.70M | 13.61M | 3.69M | -349.00K | -500.00K | 506.00K | 239.00K | -168.00K |
Net Income | -307.84M | -35.24M | 389.37M | 56.00M | -121.84M | -206.07M | -109.88M | 12.52M | 2.45M | 8.85M | 84.38M | 14.67M | -19.44M | 13.89M | 7.75M | -11.01M | -45.02M | -101.71M | -24.92M | -4.54M | -11.55M | -4.56M | -13.81M | -21.31M |
Interest Expenses | 1.76M | 1.94M | 556.00K | 1.97M | 342.00K | 1.47M | 2.94M | 877.00K | 140.00K | 39.00K | 113.00K | 809.00K | 2.48M | 2.96M | 3.47M | 3.56M | N/A | 4.76M | 5.58M | N/A | 76.00K | N/A | N/A | 73.00K |
Basic Shares Outstanding | 45.21M | 44.32M | 42.98M | 41.22M | 34.87M | 29.98M | 25.04M | 25.34M | 24.61M | 24.00M | 23.77M | 23.44M | 23.31M | 23.07M | 22.88M | 22.96M | 23.76M | 20.38M | 19.48M | 17.89M | 16.24M | 13.14M | 11.02M | 5.94M |
Diluted Shares Outstanding | 45.21M | 44.32M | 43.33M | 41.61M | 34.87M | 29.98M | 25.04M | 25.43M | 24.70M | 24.32M | 24.35M | 23.73M | 23.31M | 23.42M | 23.12M | 22.96M | 23.76M | 20.38M | 19.48M | 17.89M | 16.24M | 13.14M | 11.02M | 5.94M |
EBITDA | -244.91M | -11.89M | 147.06M | 108.23M | -48.58M | -186.79M | -11.95M | 52.68M | 28.35M | 29.63M | 44.52M | 31.97M | -745.00K | 31.79M | 24.36M | 15.83M | 523.00K | -55.35M | -6.49M | -445.00K | -8.88M | 1.34M | -7.76M | -21.41M |
EBITDA Margin | -15.69% | -0.62% | 5.34% | 4.34% | -3.39% | -10.25% | -0.68% | 2.93% | 1.71% | 1.98% | 3.41% | 2.91% | -0.07% | 2.92% | 2.78% | 1.91% | 0.07% | -7.02% | -0.81% | -0.09% | -3.72% | 1.46% | -19.39% | -83.90% |
EBIT | -264.36M | -31.91M | 341.15M | 59.34M | -120.44M | -206.99M | -42.75M | 22.70M | 4.48M | 13.30M | 16.46M | 15.96M | -17.09M | 17.21M | 11.47M | -3.88M | -29.32M | -83.33M | -15.64M | -4.89M | -11.97M | -4.05M | -13.57M | -21.41M |
EBIT Margin | -16.93% | -1.65% | 12.38% | 2.38% | -8.39% | -11.36% | -2.45% | 1.26% | 0.27% | 0.89% | 1.26% | 1.45% | -1.62% | 1.58% | 1.31% | -0.47% | -3.86% | -10.57% | -1.96% | -0.99% | -5.01% | -4.42% | -33.91% | -83.87% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |