| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | 873.90K | 348.05K | 66.29K | N/A | N/A |
| Gross Profit | -873.90K | -348.05K | -66.29K | N/A | N/A |
| Operating Expenses | 620.17K | 1.11M | 66.29K | 223.00 | 1.45K |
| Selling, General & Admin | 433.98K | 561.30K | 66.29K | 223.00 | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -186.19K | 546.58K | N/A | -223.00 | -1.45K |
| Operating Income | -620.17K | -1.11M | -66.29K | -223.00 | -1.45K |
| Other Expenses / Income | 5.28M | 2.80M | 2.00 | -3.00 | 0 |
| Before Tax Income | 4.66M | 1.69M | -66.29K | -223.00 | -1.45K |
| Income Tax Expenses | 1.25M | 533.35K | -236.56K | -3.00 | -171.86K |
| Net Income | 3.41M | 1.16M | -66.29K | -223.00 | -1.45K |
| Interest Expenses | N/A | -2.80M | N/A | N/A | N/A |
| Basic Shares Outstanding | 18.77M | 21.75M | 20.85M | 27.06M | 19.12M |
| Diluted Shares Outstanding | 18.77M | 21.75M | 20.85M | 27.06M | 19.12M |
| EBITDA | -620.17K | -3.86M | -66.29K | -223.00 | -1.45K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 4.66M | -1.11M | -302.84K | -226.00 | -173.31K |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |