Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 1999-12-07 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.68B | 7.13B | 16.65B | 5.23B | 6.17B | 5.80B | 5.91B | 4.39B | 4.20B | 6.53B | 5.66B | 3.78B | 2.89B | 3.22B | 1.94B | -1.24B | 6.18B | 8.67B | 5.64B | 503.46M | 1.09B | 318.12M | 3.63B |
Cost of Revenue | 253.16M | 3.53B | 8.35B | 2.59B | 3.07B | 2.67B | 2.93B | 2.20B | 2.29B | 3.15B | 3.26B | 2.61B | 2.74B | 3.61B | 3.78B | 5.10B | 2.26B | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 7.43B | 3.60B | 8.30B | 2.64B | 3.11B | 3.12B | 2.98B | 2.19B | 1.91B | 3.37B | 2.41B | 1.18B | 154.55M | -387.05M | -1.84B | -6.35B | 3.93B | 8.67B | 5.64B | 503.46M | 1.09B | 318.12M | 3.63B |
Operating Expenses | 4.02B | 3.67B | 3.09B | 2.62B | 2.36B | 2.28B | 1.79B | 2.01B | 2.38B | 2.54B | 2.51B | 2.77B | 2.82B | 3.75B | 4.23B | 4.36B | 476.12M | 516.16M | -155.38M | N/A | 224.09M | 176.18M | 214.12M |
Selling, General & Admin | 4.02B | 1.12B | 928.22M | 724.65M | 697.15M | 673.36M | 599.10M | 572.49M | 655.60M | 579.96M | 501.10M | 582.57M | 591.82M | 492.57M | 450.87M | 503.81M | 476.12M | 266.09M | 182.60M | N/A | 67.80M | 37.61M | 214.12M |
Research & Development | N/A | 0 | 1.00 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 2.55B | 2.16B | 1.89B | 1.66B | 1.61B | 1.20B | 1.43B | 1.73B | 1.96B | 2.01B | 2.19B | 2.22B | 3.25B | 3.78B | 3.86B | N/A | 250.07M | -337.99M | N/A | 156.29M | 138.57M | N/A |
Operating Income | 3.66B | 2.54B | 7.04B | 1.40B | 2.00B | 1.96B | 3.74B | 2.09B | 1.53B | 3.19B | 2.76B | 894.52M | -135.49M | -1.02B | -602.68M | -1.18B | 317.38M | 604.12M | 5.79B | 503.46M | 870.33M | 141.94M | 1.86B |
Other Expenses / Income | -704.45M | -860.98M | -5.53B | -991.12M | -723.14M | -200.69M | -765.59M | -682.42M | -305.49M | -927.65M | -1.01B | 256.14M | -240.41M | 460.76M | 176.69M | -895.34M | 5.39B | 7.55B | -517.21M | 75.05M | 82.69M | -93.37M | 220.64M |
Before Tax Income | 2.96B | 3.46B | 13.56B | 2.62B | 3.82B | 3.51B | 4.12B | 2.38B | 1.81B | 3.99B | 3.15B | 1.01B | 77.26M | -522.65M | -2.29B | -5.61B | 5.71B | 8.15B | 1.34B | N/A | 953.03M | 48.56M | 2.08B |
Income Tax Expenses | 513.46M | 472.88M | 1.18B | 356.01M | -47.95M | 249.39M | 743.15M | 132.36M | 190.40M | 291.17M | 255.64M | 185.02M | 345.71M | 84.67M | 99.23M | -40.99M | 25.98M | 31.93M | 12.26M | -1.02B | 11.95M | 9.12M | 45.70M |
Net Income | 1.39B | 2.99B | 12.37B | 2.26B | 3.87B | 1.54B | 1.47B | 1.04B | 709.79M | 1.58B | 1.17B | 218.60M | -168.30M | -370.03M | -715.29M | -1.16B | 1.62B | 2.27B | 1.33B | 1.52B | 941.08M | 39.45M | 2.03B |
Interest Expenses | 431.87M | 317.23M | 198.27M | 166.16M | 199.65M | 163.99M | 1.53B | 921.45M | 625.63M | 1.32B | 1.33B | 490.90M | 57.82M | 41.23M | 13.38M | 23.01M | 32.08M | 36.93M | 4.45B | N/A | N/A | 93.37M | 45.70M |
Basic Shares Outstanding | 755.20M | 740.66M | 719.77M | 696.93M | 675.90M | 1.21B | 665.45M | 649.48M | 634.34M | 608.80M | 587.02M | 533.70M | 475.58M | 364.02M | 288.99M | 268.38M | 259.98M | 183.87M | 183.87M | 183.87M | 189.21M | 189.21M | 722.23M |
Diluted Shares Outstanding | 755.42M | 740.94M | 720.13M | 697.26M | 676.17M | 1.21B | 666.25M | 1.20B | 1.19B | 613.18M | 590.55M | 538.67M | 475.58M | 364.02M | 288.99M | 268.38M | 259.98M | 183.87M | 183.87M | 183.87M | 189.21M | 189.21M | 722.43M |
EBITDA | 3.48B | 1.32B | N/A | 945.77M | N/A | N/A | 3.78B | 2.50B | 1.86B | 3.98B | 3.13B | 1.03B | N/A | N/A | N/A | N/A | N/A | N/A | 1.34B | 1.52B | N/A | N/A | 1.88B |
EBITDA Margin | 45.35% | 18.55% | 0.00% | 18.07% | 0.00% | 0.00% | 63.96% | 56.85% | 44.39% | 60.91% | 55.25% | 27.16% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 23.81% | 302.57% | 0.00% | 0.00% | 51.71% |
EBIT | 2.34B | 3.78B | 13.76B | 2.78B | 4.02B | 1.96B | 3.74B | 2.09B | 1.53B | 3.19B | 2.76B | 894.52M | 235.23M | -244.13M | -602.68M | -1.18B | 1.68B | 2.34B | 5.79B | 503.46M | 953.03M | 141.94M | 2.13B |
EBIT Margin | 30.40% | 52.98% | 82.62% | 53.19% | 65.07% | 33.73% | 63.33% | 47.69% | 36.35% | 48.91% | 48.72% | 23.64% | 8.13% | -7.57% | -31.10% | 94.88% | 27.19% | 26.93% | 102.76% | 100.00% | 87.08% | 44.62% | 58.59% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 1999-12-07 |