Financial Year End | 2023-12-31 | 2023-03-31 | 2022-12-31 | 2022-01-21 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 1999-12-07 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.68B | N/A | 7.13B | 16.65B | 16.65B | 5.23B | 6.17B | 5.80B | 5.91B | 4.39B | 4.20B | 6.53B | 5.66B | 3.78B | 3.21B | 3.58B | 1.94B | -1.24B | 8.44B | 1.12B | 5.64B | 503.46M | 1.09B | 318.12M | 3.63B |
Cost of Revenue | 253.16M | N/A | 3.53B | N/A | 8.35B | 2.59B | 3.07B | 2.67B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 7.43B | N/A | 3.60B | N/A | 8.30B | 2.64B | 3.11B | 3.12B | N/A | N/A | N/A | N/A | N/A | N/A | 3.25B | 3.12B | 1.77B | 229.04M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 4.73B | N/A | 3.67B | 3.09B | 3.09B | 2.62B | 2.36B | 2.28B | 1.79B | 2.01B | 2.38B | 2.54B | 2.51B | 2.77B | 3.13B | 4.10B | 4.23B | 4.36B | 2.73B | 516.16M | 362.00M | N/A | 224.09M | 176.18M | 214.12M |
Selling, General & Admin | 4.02B | N/A | 1.12B | 928.22M | 928.22M | 724.65M | 697.15M | 673.36M | 599.10M | 572.49M | 655.60M | 579.96M | 501.10M | 582.57M | 591.82M | 492.57M | 450.87M | 503.81M | 476.12M | 86.53M | 182.60M | N/A | 67.80M | 37.61M | 214.12M |
Research & Development | 0 | N/A | 0 | N/A | 1.00 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -6.67B | N/A | 2.55B | 2.16B | 2.16B | 1.89B | 1.66B | 1.61B | 1.20B | 1.43B | 1.73B | 1.96B | 2.01B | 2.19B | 2.54B | 3.61B | 3.78B | 3.86B | 2.26B | 429.62M | 179.40M | N/A | 156.29M | 138.57M | N/A |
Operating Income | 3.13B | N/A | 2.54B | N/A | 7.04B | 1.40B | 2.00B | 1.96B | N/A | N/A | N/A | N/A | N/A | N/A | -135.49M | -1.02B | -2.45B | -4.13B | 317.38M | 604.12M | 5.79B | 503.46M | 870.33M | 141.94M | 2.08B |
Other Expenses / Income | -176.93M | N/A | 924.05M | N/A | 6.52B | 1.22B | 1.82B | 1.56B | N/A | N/A | N/A | N/A | N/A | N/A | 212.75M | 501.99M | 163.31M | -1.47B | 5.39B | 1.69B | -4.45B | N/A | 82.69M | -93.37M | N/A |
Before Tax Income | 2.96B | N/A | 3.46B | 13.56B | 13.56B | 2.62B | 3.82B | 3.51B | 4.12B | 2.38B | 1.81B | 3.99B | 3.15B | 1.01B | 77.26M | -522.65M | -2.29B | -5.61B | 5.71B | 2.30B | 1.34B | N/A | 953.03M | 48.56M | 2.08B |
Income Tax Expenses | 513.46M | N/A | 472.88M | 1.18B | 1.18B | 356.01M | -47.95M | 249.39M | 743.15M | 132.36M | 190.40M | 291.17M | 255.64M | 185.02M | 345.71M | 84.67M | 99.23M | -40.99M | 25.98M | 31.93M | 12.26M | N/A | 11.95M | 9.12M | N/A |
Net Income | 1.39B | N/A | 2.99B | 5.86B | 12.37B | 2.26B | 3.87B | 1.54B | 1.47B | 1.04B | 709.79M | 1.58B | 1.17B | 218.60M | -168.30M | -370.03M | -715.29M | -1.16B | 1.62B | 2.27B | 1.33B | 1.52B | 941.08M | 39.45M | 1.81B |
Interest Expenses | 431.87M | N/A | 317.23M | 198.27M | 198.27M | 166.16M | 199.65M | 163.99M | 1.53B | 921.45M | 625.63M | 1.32B | 1.33B | 490.90M | 57.82M | 41.23M | 13.38M | 23.01M | 32.08M | N/A | N/A | N/A | N/A | N/A | 45.70M |
Basic Shares Outstanding | 755.20M | N/A | 740.66M | 719.77M | 719.77M | 696.93M | 675.90M | 678.85M | 665.45M | 649.48M | 634.34M | 608.80M | 587.02M | 533.70M | 475.58M | 364.02M | 290.77M | 265.55M | 189.21M | 183.87M | 183.87M | 183.87M | 189.21M | 189.21M | 722.23M |
Diluted Shares Outstanding | 755.42M | N/A | 740.94M | 719.77M | 720.13M | 697.26M | 676.17M | 1.21B | 666.25M | 1.20B | 1.19B | 613.18M | 590.55M | 538.67M | 475.58M | 364.02M | 290.77M | 265.55M | 189.21M | 183.87M | 183.87M | 183.87M | 189.21M | 189.21M | 722.43M |
EBITDA | 3.48B | N/A | 2.60B | 7.31B | 7.12B | 1.47B | 2.07B | 2.01B | 3.79B | 2.18B | 1.63B | 3.29B | 2.85B | 1.03B | 442.82M | -82.08M | -444.63M | -1.03B | 1.80B | 2.30B | 1.34B | 1.52B | 953.03M | 48.56M | 1.88B |
EBITDA Margin | 45.35% | 0.00% | 36.52% | 43.93% | 42.74% | 28.14% | 33.57% | 34.75% | 64.12% | 49.58% | 38.77% | 50.47% | 50.41% | 27.31% | 13.80% | -2.29% | -22.95% | 82.57% | 21.31% | 205.14% | 23.81% | 302.57% | 87.08% | 15.27% | 51.71% |
EBIT | 2.34B | N/A | 3.78B | 7.24B | 13.76B | 2.78B | 4.02B | 1.96B | 3.74B | 2.09B | 1.53B | 3.19B | 2.76B | 894.52M | 235.23M | -244.13M | -602.68M | -1.18B | 1.68B | 2.30B | 1.34B | 1.52B | 953.03M | 48.56M | 1.86B |
EBIT Margin | 30.40% | 0.00% | 52.98% | 43.48% | 82.62% | 53.19% | 65.07% | 33.73% | 63.33% | 47.69% | 36.35% | 48.91% | 48.72% | 23.64% | 7.33% | -6.82% | -31.11% | 94.88% | 19.92% | 205.14% | 23.81% | 302.57% | 87.08% | 15.27% | 51.25% |
Financial Year End | 2023-12-31 | 2023-03-31 | 2022-12-31 | 2022-01-21 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 1999-12-07 |