| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 999.35M | 889.80M | 723.40M | 566.30M | 859.10M | 1.06B |
| Cost of Revenue | 775.27M | 704.20M | 543.80M | 400.50M | 698.90M | 1.19B |
| Gross Profit | 224.09M | 185.60M | 179.60M | 165.80M | 160.20M | -129.64M |
| Operating Expenses | 194.21M | 190.80M | 169.60M | 159.00M | 181.90M | 227.11M |
| Selling, General & Admin | 185.76M | 187.00M | 168.00M | 154.60M | 179.00M | 223.33M |
| Research & Development | 8.44M | 3.80M | 1.60M | 4.40M | 2.90M | 3.78M |
| Other Operating Expenses | -38.84M | 33.60M | 46.80M | 4.50M | 23.10M | -41.86M |
| Operating Income | 29.88M | 29.10M | 57.50M | 11.90M | 2.50M | -426.60M |
| Other Expenses / Income | -100.03M | -44.60M | -28.20M | -15.80M | -126.90M | -149.68M |
| Before Tax Income | -70.15M | -15.50M | 29.30M | -3.90M | -124.40M | -555.80M |
| Income Tax Expenses | 8.48M | 11.10M | -2.20M | 8.20M | 5.30M | 102.22M |
| Net Income | -197.21M | -26.60M | 30.89M | -12.10M | -129.70M | -725.29M |
| Interest Expenses | 49.90M | 45.00M | 39.40M | 59.80M | 94.90M | 26.67M |
| Basic Shares Outstanding | 89.01M | 88.26M | 82.39M | 48.71M | 31.51M | 13.83M |
| Diluted Shares Outstanding | 89.01M | 88.26M | 83.58M | 48.71M | 31.51M | 13.83M |
| EBITDA | 50.87M | 53.10M | 75.80M | 28.70M | 26.10M | -400.92M |
| EBITDA Margin | 5.09% | 5.97% | 10.48% | 5.07% | 3.04% | -37.74% |
| EBIT | -138.83M | 29.50M | 68.09M | 55.90M | -29.50M | -596.40M |
| EBIT Margin | -13.89% | 3.32% | 9.41% | 9.87% | -3.43% | -56.14% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |