| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.22B | 980.72M | 567.29M | 240.92M | 137.84M | 79.88M | 48.01M |
| Cost of Revenue | 884.34M | 805.80M | 451.56M | 194.28M | 107.50M | 54.74M | 32.24M |
| Gross Profit | 334.21M | 174.92M | 115.73M | 46.64M | 30.34M | 25.14M | 15.77M |
| Operating Expenses | 338.94M | 248.84M | 146.35M | 58.99M | -28.20M | -8.07M | -2.36M |
| Selling, General & Admin | N/A | 0 | 0 | 0 | 0 | 0 | 0 |
| Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Expenses | 338.94M | -103.46M | -71.79M | -28.47M | -28.20M | -8.07M | -2.36M |
| Operating Income | -42.55M | 86.36M | 51.51M | 20.17M | 10.55M | 3.09M | 1.44M |
| Other Expenses / Income | -120.18M | -44.94M | -26.48M | -7.95M | -17.37M | 4.32M | -1.96M |
| Before Tax Income | -162.73M | 113.79M | 65.20M | 18.75M | 16.31M | 13.85M | 7.65M |
| Income Tax Expenses | 1.28M | 27.43M | 13.69M | -1.42M | 5.76M | 10.76M | 6.21M |
| Net Income | -90.14M | -76.03M | -58.10M | -29.89M | -22.44M | 2.69M | 3.85M |
| Interest Expenses | 119.47M | 71.07M | 26.90M | 7.86M | 10.64M | 6.62M | 1.91M |
| Basic Shares Outstanding | 60.13M | 56.83M | 47.59M | 27.18M | 17.92M | 4.74M | 4.74M |
| Diluted Shares Outstanding | 60.13M | 56.83M | 47.59M | 27.18M | 17.92M | 4.74M | 4.74M |
| EBITDA | 115.26M | 88.82M | 65.08M | 18.75M | 16.31M | 13.85M | 7.65M |
| EBITDA Margin | 9.46% | 9.06% | 11.47% | 7.78% | 11.83% | 17.33% | 15.93% |
| EBIT | 30.61M | 22.47M | -17.51M | -23.45M | -6.04M | 20.07M | 11.97M |
| EBIT Margin | 2.51% | 2.29% | -3.09% | -9.74% | -4.38% | 25.13% | 24.93% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |