| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 1.22B | 980.72M | 567.29M | 240.92M | 137.84M |
| Cost of Revenue | 1.01B | 805.80M | 451.56M | 194.28M | 107.50M |
| Gross Profit | 208.80M | 174.92M | 115.73M | 46.64M | 30.34M |
| Operating Expenses | 277.85M | 248.84M | 146.35M | 58.99M | -28.20M |
| Selling, General & Admin | 0 | 0 | 0 | 0 | 0 |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| Other Operating Expenses | -179.60M | -103.46M | -71.79M | -28.47M | -28.20M |
| Operating Income | 98.40M | 86.36M | 51.51M | 20.17M | 10.55M |
| Other Expenses / Income | 60.13M | 56.83M | 47.59M | 27.18M | 19.36M |
| Before Tax Income | 115.26M | 113.79M | 65.20M | 18.75M | 16.31M |
| Income Tax Expenses | 16.86M | 27.43M | 13.69M | -1.42M | 5.76M |
| Net Income | -162.73M | -76.03M | -58.10M | -29.89M | -22.44M |
| Interest Expenses | 119.47M | 71.07M | 26.90M | 7.86M | N/A |
| Basic Shares Outstanding | 60.13M | 56.83M | 47.59M | 27.18M | 17.92M |
| Diluted Shares Outstanding | 60.13M | 56.83M | 47.59M | 27.18M | 17.92M |
| EBITDA | 178.02M | 119.87M | 110.27M | 39.26M | 96.04M |
| EBITDA Margin | 14.61% | 12.22% | 19.44% | 16.30% | 69.68% |
| EBIT | -26.41M | 22.47M | -17.51M | -23.45M | -16.68M |
| EBIT Margin | -2.17% | 2.29% | -3.09% | -9.74% | -12.10% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |