| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 111.84M | 136.03M | 114.82M | 93.80M | 77.96M | 67.28M | 56.71M | 44.69M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 111.84M | 136.03M | 114.82M | 93.80M | 77.96M | 67.28M | 56.71M | 44.69M |
| Operating Expenses | 49.66M | -27.26M | -53.24M | -58.14M | -39.63M | -14.65M | -17.50M | -14.90M |
| Selling, General & Admin | 42.93M | 40.34M | 37.07M | 29.55M | 25.96M | 22.28M | 16.08M | 12.09M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -67.60M | -90.31M | -87.68M | -65.59M | -34.61M | -33.58M | -26.99M |
| Operating Income | 62.18M | 108.77M | 61.57M | 35.67M | 38.33M | 52.63M | 39.21M | 29.78M |
| Other Expenses / Income | -9.66M | -6.29M | -5.34M | -15.04M | -7.04M | -5.96M | -6.35M | -5.40M |
| Before Tax Income | 52.52M | 71.71M | 61.57M | 35.67M | 38.33M | 32.14M | 27.04M | 21.27M |
| Income Tax Expenses | 12.56M | 18.32M | 15.89M | 8.47M | 6.92M | 5.22M | 10.15M | 8.05M |
| Net Income | 39.96M | 53.39M | 45.69M | 27.19M | 31.40M | 26.92M | 16.89M | 13.21M |
| Interest Expenses | 117.18M | 34.00M | 19.37M | 26.86M | 29.65M | 20.49M | 12.17M | 8.51M |
| Basic Shares Outstanding | 27.86M | 27.76M | 28.03M | 28.58M | 29.36M | 29.00M | 29.05M | 30.06M |
| Diluted Shares Outstanding | 28.32M | 28.67M | 28.97M | 29.17M | 30.00M | 29.44M | 29.05M | 30.06M |
| EBITDA | 55.66M | 74.96M | 64.13M | 37.06M | 39.52M | 33.10M | 27.92M | 21.96M |
| EBITDA Margin | 49.77% | 55.11% | 55.86% | 39.51% | 50.70% | 49.19% | 49.24% | 49.14% |
| EBIT | 169.70M | 105.71M | 80.94M | 62.53M | 67.97M | 52.63M | 39.21M | 29.78M |
| EBIT Margin | 151.73% | 77.71% | 70.50% | 66.66% | 87.19% | 78.23% | 69.14% | 66.65% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |