Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 31.79M | 27.18M | 29.66M | 22.06M | 23.10M | 16.40M | 11.14M | 11.52M | 6.80M | 3.38M | 1.19M |
Cost of Revenue | 8.69M | 7.13M | 6.60M | 5.06M | 5.13M | 3.59M | 2.60M | 2.43M | 1.47M | 656.00K | 199.00K |
Gross Profit | 23.09M | 20.05M | 23.06M | 17.00M | 17.97M | 12.81M | 8.55M | 9.10M | 5.33M | 2.72M | 990.00K |
Operating Expenses | 28.02M | 32.73M | 28.06M | 21.83M | 26.45M | 17.92M | 15.16M | 11.17M | 9.84M | 10.00M | 5.26M |
Selling, General & Admin | 21.49M | 25.05M | 21.66M | 16.00M | 17.66M | 11.34M | 9.29M | 6.95M | 5.54M | 3.55M | 2.06M |
Research & Development | 6.53M | 7.68M | 6.39M | 5.82M | 7.88M | 6.16M | 5.34M | 3.79M | 4.10M | 6.44M | 3.69M |
Other Operating Expenses | 133.00K | N/A | N/A | N/A | 916.00K | 427.00K | 523.00K | 426.00K | 200.00K | 11.00K | -493.00K |
Operating Income | -4.93M | -12.68M | -5.00M | -4.83M | -8.48M | -5.11M | -6.61M | -2.07M | -4.50M | -7.28M | -4.27M |
Other Expenses / Income | 981.00K | -351.00K | -1.42M | -319.00K | -1.43M | -286.00K | -274.00K | -328.00K | 418.00K | 732.00K | -2.83M |
Before Tax Income | -3.95M | -13.03M | -6.42M | -5.15M | -9.91M | -6.27M | -6.88M | -2.40M | -4.09M | -6.54M | -7.09M |
Income Tax Expenses | 251.00K | 315.00K | 43.00K | 237.00K | 422.00K | 209.00K | 169.00K | N/A | N/A | N/A | 28.00K |
Net Income | -4.20M | -13.35M | -6.46M | -5.38M | -10.33M | -6.48M | -7.05M | -2.40M | -4.09M | -6.54M | -7.12M |
Interest Expenses | 48.00K | 46.00K | 1.42M | 319.00K | 398.00K | 354.00K | 360.00K | 404.00K | 98.00K | 525.00K | N/A |
Basic Shares Outstanding | 16.58M | 15.39M | 15.58M | 11.22M | 10.25M | 8.32M | 7.38M | 7.25M | 7.23M | 7.08M | 6.43M |
Diluted Shares Outstanding | 16.58M | 15.39M | 15.58M | 11.22M | 10.25M | 8.32M | 7.38M | 7.25M | 7.23M | 7.13M | 6.43M |
EBITDA | -3.59M | -11.15M | -3.31M | -4.83M | -6.58M | -4.40M | -5.45M | -1.34M | -3.38M | -5.68M | -6.89M |
EBITDA Margin | -11.29% | -41.02% | -11.17% | -21.89% | -28.50% | -26.85% | -48.93% | -11.66% | -49.68% | -168.17% | -579.31% |
EBIT | -3.90M | -12.99M | -5.00M | -4.83M | -9.51M | -5.92M | -6.53M | -1.99M | -3.99M | -6.02M | -7.09M |
EBIT Margin | -12.26% | -47.79% | -16.86% | -21.89% | -41.16% | -36.08% | -58.55% | -17.29% | -58.66% | -178.11% | -596.64% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |