Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2006-06-27 | 2006-06-06 | 2005-12-31 | 2005-05-27 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 817.79M | 824.80M | 900.45M | 676.54M | 867.89M | 1.17B | 1.27B | 1.07B | 951.86M | 1.18B | 1.29B | 1.56B | 1.56B | 1.10B | 881.51M | 815.36M | 786.43M | 646.87M | 344.42M | 344.42M | 344.70M | 336.94M | 315.76M | 234.20M | 186.87M | 162.61M | 136.72M | 99.44M | 60.50M | 70.00M |
Cost of Revenue | 760.11M | 763.47M | 813.11M | 652.61M | 799.58M | 982.96M | 980.25M | 824.97M | 951.80M | 949.53M | 1.02B | 943.22M | 602.81M | 503.98M | 422.53M | 371.80M | 233.04M | 265.31M | 172.12M | 172.12M | 139.84M | 159.83M | 141.62M | 83.69M | 93.99M | 99.45M | 85.34M | 68.25M | 50.60M | 54.30M |
Gross Profit | 57.68M | 61.33M | 87.34M | 23.93M | 68.31M | 184.42M | 294.12M | 243.82M | 67.00K | 226.25M | 268.66M | 620.31M | 953.82M | 599.79M | 458.98M | 443.56M | 553.39M | 381.56M | 172.29M | 172.29M | 204.86M | 177.11M | 174.14M | 150.52M | 92.88M | 63.16M | 51.38M | 31.19M | 9.90M | 15.70M |
Operating Expenses | 96.42M | 105.14M | 102.37M | 98.34M | 124.24M | 136.36M | 153.59M | 111.78M | 136.73M | 164.66M | 129.77M | 198.46M | 245.74M | 162.21M | 168.46M | 141.22M | 150.95M | 78.76M | 76.26M | 76.26M | 108.76M | 70.97M | 84.28M | -112.46M | 40.29M | 42.01M | 47.04M | 48.09M | 43.90M | 50.10M |
Selling, General & Admin | 83.72M | 87.95M | 88.41M | 85.72M | 100.61M | 106.28M | 104.35M | 98.86M | 101.76M | 113.57M | 108.46M | 117.33M | 86.79M | 154.25M | 138.45M | 85.99M | 150.41M | 92.77M | 32.83M | 32.83M | 76.06M | 23.41M | 66.17M | 80.78M | 42.17M | 42.01M | 34.42M | 23.27M | 17.00M | 17.90M |
Research & Development | 437.00K | 401.00K | 379.00K | 352.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 49.59M | N/A | N/A | N/A | N/A | N/A | 39.65M | 39.65M | N/A | 38.74M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -12.70M | 16.79M | 13.96M | 12.62M | 23.63M | 30.08M | 49.24M | 12.92M | 34.96M | 51.09M | 21.30M | 81.12M | 109.36M | 7.96M | 30.00M | 55.23M | 540.00K | -14.01M | 3.78M | 3.78M | 32.69M | 8.82M | 18.10M | -193.24M | -1.88M | 1.00K | 12.62M | 24.81M | 26.90M | 32.20M |
Operating Income | -38.74M | 131.82M | 198.44M | -74.41M | -2.37M | 53.76M | 105.52M | 132.04M | -136.66M | 61.60M | 138.90M | 421.85M | 708.08M | 437.58M | 290.52M | 302.35M | 402.44M | 302.80M | 96.03M | 96.03M | 96.11M | 106.14M | 89.87M | 262.98M | 52.59M | 21.14M | 4.35M | -16.90M | -34.00M | -34.40M |
Other Expenses / Income | -30.96M | -7.39M | -97.31M | -55.90M | -41.16M | -31.28M | -12.97M | -387.27M | -214.60M | -26.11M | -126.44M | 463.53M | 463.98M | 406.12M | 443.02M | -130.39M | 32.62M | 291.71M | 224.98M | 224.98M | 225.16M | 728.03M | 164.06M | -252.72M | 65.08M | 48.05M | 90.46M | 66.35M | 69.40M | 76.30M |
Before Tax Income | -69.70M | 124.43M | 101.13M | -130.32M | -43.53M | 22.48M | 92.55M | -255.24M | -351.26M | 35.49M | 12.46M | 885.38M | 1.17B | 843.70M | 733.54M | 171.96M | 435.06M | 594.51M | 321.01M | 321.01M | 321.27M | 834.17M | 253.92M | 10.25M | 117.67M | 69.19M | 94.81M | 49.45M | 35.40M | 41.90M |
Income Tax Expenses | 42.99M | 41.00K | -23.67M | 25.43M | -25.59M | 26.93M | 18.01M | 53.50M | 14.77M | 66.01M | 86.61M | 142.59M | 211.59M | 116.33M | 64.34M | -26.64M | 43.98M | 64.03M | N/A | N/A | 24.50M | N/A | 31.05M | -54.50M | 7.14M | 7.13M | 5.74M | 4.13M | 3.40M | 1.70M |
Net Income | 19.86M | 124.39M | 124.80M | -155.75M | -17.95M | -4.45M | 60.82M | -323.49M | -317.21M | -76.06M | -101.67M | 684.68M | 858.93M | 662.93M | 593.56M | 203.33M | 274.76M | 428.06M | 274.26M | 274.26M | 274.49M | 685.65M | 208.71M | 48.14M | 110.53M | 62.06M | 70.96M | 45.32M | 32.00M | 40.20M |
Interest Expenses | 119.25M | 54.14M | 60.63M | 37.82M | 42.17M | 38.46M | 29.14M | 24.13M | 23.93M | 11.32M | 10.97M | 8.29M | 11.82M | 12.27M | 15.09M | 33.93M | N/A | N/A | 1.69M | 1.69M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 253.99M | 253.99M | 253.99M | 253.99M | 253.99M | 350.06M | 253.99M | 254.19M | 254.19M | 254.19M | 254.19M | 254.23M | 254.44M | 254.00M | 254.75M | 254.44M | 254.41M | 254.44M | 127.23M | 127.23M | 254.46M | 127.24M | 254.47M | 254.47M | 254.44M | 253.22M | 252.50M | 252.50M | 256.00M | 277.24M |
Diluted Shares Outstanding | 253.99M | 253.99M | 253.99M | 253.99M | 253.99M | 350.06M | 253.99M | 254.19M | 254.19M | 254.19M | 254.19M | 254.23M | 254.44M | 254.00M | 254.75M | 254.44M | 254.41M | 254.44M | 127.23M | 127.23M | 254.46M | 127.24M | 254.47M | 254.47M | 254.45M | 253.22M | 252.50M | 252.50M | 256.00M | 277.24M |
EBITDA | 162.87M | 308.60M | 202.12M | -78.83M | 1.46M | 56.60M | 107.98M | -245.86M | -275.94M | 1.39M | -135.00K | 983.02M | 1.20B | 863.23M | 746.53M | 273.61M | 357.29M | 540.83M | 469.54M | 469.54M | 341.99M | 865.09M | 273.17M | 16.80M | 138.37M | 87.99M | 89.31M | 74.27M | 61.30M | 74.10M |
EBITDA Margin | 19.92% | 37.42% | 22.45% | -11.65% | 0.17% | 4.85% | 8.47% | -23.00% | -28.99% | 0.12% | -0.01% | 62.87% | 77.13% | 78.21% | 84.69% | 33.56% | 45.43% | 83.61% | 136.33% | 136.33% | 99.21% | 256.75% | 86.51% | 7.17% | 74.05% | 54.11% | 65.32% | 74.69% | 101.32% | 105.86% |
EBIT | 182.10M | 178.56M | 161.76M | -92.50M | -1.36M | 60.93M | 107.98M | -245.86M | -278.52M | 1.26M | -4.09M | 835.57M | 1.08B | 791.53M | 672.99M | 210.62M | 318.74M | 492.09M | 275.95M | 275.95M | 298.98M | 685.65M | 239.76M | -6.36M | 117.67M | 69.19M | 76.70M | 49.45M | 35.40M | 41.90M |
EBIT Margin | 22.27% | 21.65% | 17.96% | -13.67% | -0.16% | 5.22% | 8.47% | -23.00% | -29.26% | 0.11% | -0.32% | 53.44% | 69.53% | 71.71% | 76.35% | 25.83% | 40.53% | 76.07% | 80.12% | 80.12% | 86.74% | 203.49% | 75.93% | -2.71% | 62.97% | 42.55% | 56.10% | 49.73% | 58.51% | 59.86% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2006-06-27 | 2006-06-06 | 2005-12-31 | 2005-05-27 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |