Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 59.38B | 57.79B | 54.30B | 46.88B | 52.33B | 54.62B | 56.44B | 45.52B | 43.60B | 47.06B | 43.20B | 39.76B | 39.05B | 36.30B | 36.76B | 23.51B | 21.04B | 17.56B | 13.81B | 11.61B | 8.87B | 7.34B |
Cost of Revenue | 29.58B | 26.30B | 23.10B | 19.63B | 20.36B | 20.36B | 21.39B | 17.80B | 17.14B | 18.76B | 17.59B | 16.45B | 16.63B | 16.15B | 17.20B | 10.34B | 8.65B | 7.23B | 6.02B | 5.42B | 4.26B | 3.59B |
Gross Profit | 29.80B | 31.48B | 31.21B | 27.25B | 31.97B | 34.26B | 35.06B | 27.71B | 26.47B | 28.31B | 25.60B | 23.31B | 22.41B | 20.15B | 19.56B | 13.17B | 12.38B | 10.34B | 7.79B | 6.20B | 4.61B | 3.75B |
Operating Expenses | 15.95B | 17.22B | 17.23B | 14.52B | 16.20B | 17.11B | 17.47B | 14.55B | 12.78B | 13.04B | 11.48B | 10.64B | 9.80B | 9.00B | 7.84B | 7.37B | 6.06B | 6.02B | 4.88B | 4.42B | 3.55B | 2.99B |
Selling, General & Admin | 15.77B | 17.55B | 17.57B | 15.37B | 16.42B | 17.12B | 18.10B | 15.17B | 13.73B | 14.38B | 12.56B | 11.23B | 10.50B | 9.59B | 9.97B | 7.71B | 7.02B | 6.28B | 5.03B | 4.37B | 3.49B | 2.80B |
Research & Development | 256.00M | 268.00M | 298.00M | 296.00M | 291.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 74.00M | -338.00M | -346.00M | -845.00M | -221.00M | 249.00M | -632.00M | -625.00M | -951.00M | -1.35B | -1.08B | -587.00M | -694.00M | -588.00M | -2.13B | -339.00M | -956.45M | -260.00M | -156.34M | 50.16M | 62.97M | 186.78M |
Operating Income | 13.85B | 14.52B | 13.82B | 7.80B | 16.10B | 17.11B | 17.15B | 13.17B | 13.69B | 15.27B | 14.12B | 12.67B | 12.61B | 11.15B | 11.72B | 5.80B | 6.32B | 4.31B | 2.91B | 1.78B | 1.06B | 763.93M |
Other Expenses / Income | -5.02B | -4.99B | -5.36B | -5.72B | -3.32B | -2.23B | -6.08B | -8.83B | -1.23B | -1.47B | 4.41B | -1.52B | -2.79B | -3.47B | -4.06B | -2.00B | -933.12M | -806.40M | -784.07M | -201.98M | -120.90M | -66.11M |
Before Tax Income | 8.83B | 9.52B | 8.46B | 2.08B | 12.78B | 8.53B | 11.08B | 4.33B | 12.46B | 13.80B | 18.53B | 11.15B | 9.81B | 7.68B | 7.66B | 3.80B | 5.39B | 3.51B | 2.12B | 1.57B | 935.73M | 697.82M |
Income Tax Expenses | 2.23B | 1.93B | 2.35B | 1.93B | 2.79B | 2.84B | 1.92B | 1.61B | 2.59B | 2.50B | 2.02B | 1.72B | 1.86B | 1.92B | 1.79B | 674.00M | 946.24M | 700.81M | 463.10M | 356.52M | 232.99M | 169.99M |
Net Income | 5.34B | 5.97B | 4.67B | 148.00M | 9.17B | 4.37B | 8.00B | 1.24B | 8.27B | 9.22B | 14.39B | 7.24B | 5.86B | 4.03B | 4.61B | 1.93B | 4.44B | 2.81B | 1.66B | 974.68M | 636.00M | 490.05M |
Interest Expenses | 4.75B | 4.44B | 5.23B | 5.00B | 4.89B | 4.61B | 5.01B | 4.84B | 2.25B | 2.46B | 2.52B | 2.28B | 3.58B | 4.26B | 4.92B | 1.89B | 1.04B | 843.35M | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 2.02B | 2.01B | 2.01B | 2.00B | 1.98B | 2.01B | 1.97B | 1.72B | 1.64B | 1.63B | 1.62B | 1.60B | 1.59B | 1.59B | 1.59B | 999.00M | 975.73M | 972.53M | 959.73M | 767.79M | 691.01M | 689.41M |
Diluted Shares Outstanding | 2.05B | 2.05B | 2.04B | 2.00B | 2.03B | 2.01B | 2.01B | 1.75B | 1.67B | 1.67B | 1.65B | 1.63B | 1.61B | 1.61B | 1.59B | 1.00B | 980.53M | 980.53M | 964.53M | 772.58M | 694.21M | 695.81M |
EBITDA | 19.24B | 18.83B | 19.30B | 12.63B | 22.15B | 20.03B | 19.20B | 11.17B | 16.27B | 17.52B | 21.92B | 13.98B | 14.07B | 12.99B | 14.14B | 6.40B | 7.93B | 5.69B | 3.18B | 2.24B | 1.55B | 1.22B |
EBITDA Margin | 32.40% | 32.59% | 35.54% | 26.94% | 42.33% | 36.67% | 34.01% | 24.54% | 37.31% | 37.24% | 50.74% | 35.18% | 36.03% | 35.80% | 38.46% | 27.23% | 37.70% | 32.37% | 23.00% | 19.28% | 17.48% | 16.65% |
EBIT | 12.33B | 12.34B | 12.25B | 7.08B | 16.85B | 11.82B | 14.92B | 7.70B | 13.12B | 14.17B | 18.93B | 11.24B | 11.29B | 10.21B | 11.32B | 4.49B | 6.43B | 4.35B | 2.12B | 1.33B | 868.98M | 660.04M |
EBIT Margin | 20.76% | 21.35% | 22.57% | 15.10% | 32.20% | 21.64% | 26.44% | 16.91% | 30.08% | 30.11% | 43.83% | 28.27% | 28.90% | 28.12% | 30.79% | 19.10% | 30.56% | 24.77% | 15.38% | 11.46% | 9.80% | 9.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |