| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 8.83B | 7.72B | 6.70B | 5.58B | 4.53B |
| Cost of Revenue | 7.39B | 6.37B | 5.45B | 4.53B | 3.69B |
| Gross Profit | 1.43B | 1.35B | 1.25B | 1.05B | 833.91M |
| Operating Expenses | 1.24B | 1.06B | 1.01B | 774.93M | 696.36M |
| Selling, General & Admin | 1.24B | 1.06B | 1.01B | 774.93M | 696.36M |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 189.76M | 296.03M | 234.18M | 273.81M | 137.55M |
| Other Expenses / Income | -367.18M | -341.78M | -165.32M | -247.57M | -241.12M |
| Before Tax Income | -177.41M | -45.75M | 68.86M | 26.24M | -103.58M |
| Income Tax Expenses | -20.58M | 8.46M | 17.60M | 5.09M | -32.49M |
| Net Income | -154.60M | -53.91M | 49.80M | 20.81M | -72.38M |
| Interest Expenses | 324.59M | 233.58M | 165.32M | 138.95M | 166.89M |
| Basic Shares Outstanding | 171.19M | 171.19M | 171.19M | 7.45M | 7.05M |
| Diluted Shares Outstanding | 171.19M | 171.19M | 171.19M | 7.49M | 7.05M |
| EBITDA | 392.10M | 500.00M | 433.34M | 455.31M | 292.41M |
| EBITDA Margin | 4.44% | 6.48% | 6.47% | 8.16% | 6.46% |
| EBIT | 149.41M | 188.14M | 232.72M | 164.85M | 62.02M |
| EBIT Margin | 1.69% | 2.44% | 3.47% | 2.95% | 1.37% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |