| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.28B | 27.66B | 25.68B | 25.78B | 25.88B | 24.49B | 20.29B | 14.75B | 13.10B | 13.97B | 15.26B | 15.19B | 15.40B | 14.88B | 14.21B | 12.12B | 10.02B | 9.76B | 9.32B | 10.77B | 10.57B | 10.60B | 11.37B | 10.91B | 9.07B | 7.12B | 7.15B | 7.24B | 6.77B |
| Cost of Revenue | 4.64B | 4.55B | 4.38B | 4.14B | 4.44B | 4.55B | 5.03B | 3.73B | 3.03B | 3.03B | 3.24B | 3.31B | 3.43B | 3.71B | 4.02B | 3.32B | 2.77B | 2.85B | 2.76B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 22.64B | 23.10B | 21.30B | 21.64B | 21.44B | 19.94B | 15.26B | 11.02B | 10.07B | 10.94B | 12.02B | 11.88B | 11.97B | 11.18B | 10.19B | 8.81B | 7.25B | 6.91B | 6.56B | 10.77B | 25.62B | 24.68M | 11.37B | 10.91B | N/A | 7.12B | N/A | 7.24B | 6.77B |
| Operating Expenses | 33.26B | 7.82B | 11.06B | 11.67B | 12.42B | 10.63B | 8.79B | 6.37B | 5.48B | 6.29B | 6.45B | 6.40B | 9.91B | 10.10B | 9.79B | 9.01B | 4.34B | 6.76B | 6.88B | 8.09B | 7.79B | 8.04B | 8.76B | 8.36B | 7.16B | 5.53B | 5.31B | 5.62B | 5.13B |
| Selling, General & Admin | 1.18B | 1.19B | 1.27B | 28.30M | 25.30M | 25.40M | 47.70M | 11.40M | 12.60M | 14.90M | 14.80M | 15.10M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | 181.00M | 138.00M | 141.00M | 121.00M | 126.00M | 105.00M | 80.00M | 53.00M | 60.00M | 74.00M | 91.00M | 93.00M | 81.00M | 82.00M | 51.00M | 50.00M | 43.00M | 36.00M | 29.00M | 29.00M | 73.00M | 62.00M | 59.00M | 59.00M | 58.00M | 45.00M | 42.00M | 37.00M | 43.00M |
| Other Operating Expenses | 133.00M | 6.50B | 9.65B | 11.52B | 12.27B | -6.58B | 8.66B | 6.30B | 5.41B | 6.20B | 6.34B | 6.30B | 9.83B | 10.02B | 9.74B | 8.96B | 4.30B | 6.72B | 6.85B | 8.06B | 7.72B | 7.98B | 8.70B | 8.30B | 7.10B | 5.48B | 5.26B | 5.58B | 5.09B |
| Operating Income | -15.75B | 10.52B | 10.23B | 9.96B | 9.02B | 9.31B | 6.48B | 4.65B | 4.59B | 4.65B | 5.57B | 5.47B | 2.06B | 1.08B | 399.00M | -204.00M | 2.90B | 156.00M | -318.00M | 2.68B | 2.78B | 2.56B | 2.61B | 2.56B | 1.92B | 1.59B | 1.84B | 1.63B | 1.64B |
| Other Expenses / Income | -1.31B | -1.20B | -1.07B | -1.29B | -1.10B | -2.14B | 23.11B | 1.59B | 1.26B | 195.00M | 228.00M | 174.00M | 2.87B | 3.31B | 3.68B | 3.89B | 172.00M | 2.61B | 2.90B | 954.00M | -1.21B | -445.00M | -548.00M | -1.04B | -545.00M | -854.00M | -970.00M | N/A | -180.00M |
| Before Tax Income | -17.06B | 9.32B | 9.16B | 8.67B | 7.91B | 8.35B | 29.59B | 6.25B | 5.86B | 4.85B | 5.80B | 5.65B | 4.93B | 4.39B | 4.08B | 3.68B | 3.08B | 2.76B | 2.58B | 3.63B | 1.57B | 2.11B | 2.06B | 1.52B | 1.37B | 738.00M | 875.00M | 1.63B | 1.46B |
| Income Tax Expenses | -2.87B | 2.48B | 2.19B | 2.11B | 2.06B | 2.14B | -8.11B | 1.41B | 1.33B | 1.46B | 1.60B | 1.53B | 1.56B | 1.25B | 1.12B | 1.02B | 790.00M | 716.00M | 690.00M | 673.00M | 779.00M | 818.00M | 886.00M | 660.00M | 673.00M | 277.00M | 357.00M | 520.00M | 490.00M |
| Net Income | -14.37B | 6.67B | 6.80B | 6.40B | 5.70B | 6.03B | 37.53B | 4.65B | 4.29B | 3.12B | 3.90B | 3.84B | 3.10B | 2.88B | 2.71B | 2.46B | 2.13B | 1.90B | 1.77B | 2.83B | 631.00M | 1.15B | 1.01B | 692.00M | 556.00M | 346.00M | 412.00M | 988.00M | 860.00M |
| Interest Expenses | 1.89B | 1.66B | 1.52B | 1.79B | 1.81B | 1.48B | 1.12B | 670.00M | 582.00M | 588.00M | 614.00M | 580.00M | 567.00M | 583.00M | 602.00M | 535.00M | 382.00M | 410.00M | 373.00M | 371.00M | 335.00M | 333.00M | 409.00M | 489.00M | 370.00M | 355.00M | 368.00M | 340.00M | 306.00M |
| Basic Shares Outstanding | 2.23B | 2.26B | 2.29B | 2.29B | 2.28B | 2.29B | 2.04B | 1.86B | 1.86B | 1.86B | 1.90B | 1.94B | 1.97B | 1.98B | 1.98B | 1.99B | 2.02B | 2.06B | 2.10B | 2.09B | 2.08B | 2.15B | 2.15B | 2.15B | 1.91B | 1.56B | 1.55B | 1.55B | 1.55B |
| Diluted Shares Outstanding | 2.23B | 2.27B | 2.30B | 2.29B | 2.29B | 2.29B | 2.05B | 1.86B | 1.86B | 1.87B | 1.91B | 1.95B | 1.98B | 1.99B | 1.99B | 2.00B | 2.04B | 2.08B | 2.11B | 2.13B | 2.36B | 2.21B | 2.30B | 2.34B | 2.06B | 1.57B | 1.56B | 1.55B | 1.55B |
| EBITDA | 9.95B | 12.71B | 11.76B | 11.92B | 11.24B | 10.88B | 31.45B | 7.33B | 6.63B | 5.68B | 6.59B | 6.42B | 5.73B | 5.21B | 4.94B | 4.44B | 3.62B | 3.38B | 3.15B | 4.25B | 2.22B | 2.64B | 2.70B | 2.24B | 1.95B | 1.27B | 1.38B | 2.08B | 1.88B |
| EBITDA Margin | 36.46% | 45.97% | 45.80% | 46.24% | 43.43% | 44.41% | 154.97% | 49.70% | 50.62% | 40.66% | 43.22% | 42.28% | 37.24% | 35.03% | 34.79% | 36.60% | 36.13% | 34.57% | 33.83% | 39.43% | 21.02% | 24.92% | 23.75% | 20.54% | 21.48% | 17.91% | 19.24% | 28.71% | 27.72% |
| EBIT | -15.35B | 10.81B | 10.51B | 10.30B | 9.58B | 9.66B | 30.54B | 6.72B | 6.21B | 5.16B | 6.12B | 5.95B | 5.22B | 4.71B | 4.44B | 4.02B | 3.30B | 3.02B | 2.83B | 3.87B | 1.75B | 2.30B | 2.31B | 1.84B | 1.60B | 978.00M | 1.14B | 1.85B | 1.66B |
| EBIT Margin | -56.27% | 39.08% | 40.92% | 39.97% | 37.02% | 39.43% | 150.52% | 45.58% | 47.35% | 36.92% | 40.09% | 39.15% | 33.89% | 31.65% | 31.24% | 33.14% | 32.96% | 30.96% | 30.35% | 35.95% | 16.51% | 21.73% | 20.27% | 16.87% | 17.63% | 13.74% | 15.90% | 25.52% | 24.46% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |