| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.93B | 1.73B | 1.76B | 1.79B | 1.16B | 1.23B | 638.68M | 683.29M | 553.66M | 486.62M | 544.27M | 259.05M | 225.35M | 127.52M | 20.64M | N/A | N/A |
| Cost of Revenue | 1.15B | 1.13B | 993.71M | 830.64M | 705.18M | 860.40M | 488.39M | 473.22M | 466.63M | 392.76M | 397.33M | 132.03M | 88.15M | 62.76M | 18.22M | N/A | N/A |
| Gross Profit | 780.00M | 604.24M | 768.55M | 958.29M | 450.46M | 364.66M | 150.28M | 210.08M | 87.03M | 93.87M | 146.95M | 127.02M | 137.20M | 64.76M | 2.42M | N/A | N/A |
| Operating Expenses | 452.60M | 87.72M | 82.11M | 75.17M | 78.53M | 91.31M | 70.58M | 71.18M | 61.43M | 82.87M | 65.76M | 46.18M | 50.27M | 42.26M | 14.31M | 10.65M | 4.28M |
| Selling, General & Admin | 83.28M | 79.32M | 75.83M | 69.22M | 74.92M | 84.69M | 67.25M | 59.62M | 56.29M | 61.61M | 58.28M | 41.08M | 22.82M | 16.46M | 11.32M | 10.56M | 4.23M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 369.32M | 8.39M | 6.28M | 5.96M | 3.60M | 11.40M | -4.04M | -48.37M | 7.73M | 12.18M | 22.29M | 165.00K | 27.44M | -74.00K | 2.09M | -15.59M | 1.77M |
| Operating Income | 327.40M | 162.95M | 714.63M | 606.79M | 121.09M | 219.51M | 86.65M | 126.26M | -96.97M | -741.30M | 113.59M | 84.14M | 85.69M | 22.50M | -11.90M | -17.10M | -6.59M |
| Other Expenses / Income | -7.06M | 28.22M | 12.63M | -18.51M | -25.62M | -18.99M | -17.75M | -57.73M | -48.67M | -10.15M | -29.09M | -6.87M | -5.18M | 6.31M | -16.67M | -16.99M | -406.94K |
| Before Tax Income | 320.33M | 530.62M | 726.23M | 1.03B | 482.39M | 192.71M | 68.90M | 68.53M | -143.44M | -751.45M | 87.11M | 77.27M | 80.51M | 36.18M | -28.57M | -30.30M | -4.65M |
| Income Tax Expenses | 278.75M | 243.89M | 265.40M | 362.01M | 173.53M | 147.59M | 7.33M | 29.93M | 1.67M | -85.06M | 19.80M | 25.36M | 24.21M | 6.69M | -782.00K | -307.79K | -457.61K |
| Net Income | 10.10M | 252.87M | 420.06M | 628.06M | 293.38M | 28.94M | 56.85M | 39.13M | -149.95M | -665.27M | 67.30M | 51.91M | 56.30M | 29.49M | -27.79M | -29.99M | -4.20M |
| Interest Expenses | 13.93M | 10.84M | 11.80M | 15.80M | 26.55M | 31.75M | 12.91M | 10.18M | 16.10M | 5.70M | 5.60M | 193.00K | 611.00K | 5.50M | 739.00K | N/A | N/A |
| Basic Shares Outstanding | 1.23B | 1.06B | 1.05B | 1.04B | 1.01B | 1.05B | 976.37M | 941.74M | 922.11M | 739.19M | 636.13M | 384.73M | 338.54M | 307.07M | 237.09M | 145.81M | 32.38M |
| Diluted Shares Outstanding | 1.24B | 1.07B | 1.06B | 1.06B | 1.02B | 1.05B | 991.41M | 955.14M | 922.11M | 741.10M | 663.78M | 391.94M | 344.81M | 333.85M | 237.09M | 145.81M | 32.38M |
| EBITDA | 729.90M | 925.31M | 1.08B | 1.40B | 776.78M | 518.13M | 242.27M | 248.02M | 10.55M | -603.79M | 178.56M | 114.07M | 114.38M | 36.73M | -26.82M | -25.95M | -4.61M |
| EBITDA Margin | 37.74% | 53.41% | 61.39% | 78.25% | 67.22% | 42.29% | 37.93% | 36.30% | 1.91% | -124.08% | 32.81% | 44.03% | 50.75% | 28.80% | -129.96% | 0.00% | 0.00% |
| EBIT | 302.77M | 507.61M | 697.26M | 1.01B | 493.46M | 208.28M | 77.09M | 79.25M | -132.17M | -744.64M | 92.70M | 77.46M | 81.12M | 41.69M | -27.83M | -30.30M | -4.65M |
| EBIT Margin | 15.65% | 29.30% | 39.57% | 56.23% | 42.70% | 17.00% | 12.07% | 11.60% | -23.87% | -153.02% | 17.03% | 29.90% | 36.00% | 32.69% | -134.85% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |