| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139.12M | 130.09M | 127.56M | 130.99M | 120.85M | 113.96M | 97.48M | 84.42M | 77.84M | 68.16M | 65.63M | 68.71M | 67.60M | 74.04M | 75.25M | 72.60M | 71.02M | 66.86M | 60.06M | 53.92M | 46.15M | 41.51M | 37.11M | 34.75M | 28.14M | 27.40M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | 3.99M | 4.49M | 3.43M | 3.02M | 2.54M | 2.24M | 2.29M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 139.12M | 130.09M | 127.56M | 130.99M | 120.85M | 109.96M | 92.99M | 80.99M | 74.83M | 65.62M | 63.38M | 66.42M | 67.60M | 74.04M | 75.25M | 72.60M | 71.02M | 66.86M | 60.06M | 53.92M | 46.15M | 41.51M | 37.11M | 34.75M | 28.14M | 27.40M |
| Operating Expenses | 63.15M | -72.97M | -70.36M | -84.46M | -73.13M | -61.14M | -54.58M | -51.30M | -45.11M | -41.39M | -43.70M | -54.26M | 22.04M | -59.27M | -53.53M | -33.99M | -7.80M | -12.56M | -22.45M | -24.90M | -24.53M | -20.50M | -10.72M | -7.85M | -8.03M | -6.90M |
| Selling, General & Admin | 63.15M | 47.68M | 52.51M | 40.18M | 35.98M | 36.13M | 31.51M | 27.45M | 24.87M | 22.93M | 21.92M | 20.73M | 20.67M | 20.87M | 18.96M | 16.67M | 17.86M | 16.77M | 15.65M | 13.92M | 13.89M | 11.70M | 10.91M | 11.52M | 8.84M | 8.10M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -120.65M | -122.86M | -124.64M | -109.11M | -109.75M | -86.09M | -78.75M | -69.98M | -64.32M | -65.62M | -74.99M | 1.37M | -80.13M | -72.50M | -50.65M | -25.66M | -29.33M | -38.10M | -38.82M | -38.42M | -32.19M | -21.62M | -19.37M | -16.87M | -15.00M |
| Operating Income | 46.46M | 57.12M | 57.20M | 46.52M | 47.72M | 48.83M | 38.40M | 29.69M | 29.72M | 24.23M | 19.68M | 12.16M | 14.00M | 14.78M | 21.71M | 38.61M | 63.22M | 54.30M | 37.61M | 29.02M | 21.62M | 21.02M | 26.39M | 26.90M | 20.11M | 20.50M |
| Other Expenses / Income | N/A | -26.30M | -29.77M | -24.00M | -22.19M | -20.85M | -21.83M | -19.97M | -16.61M | -14.72M | -14.26M | -2.44M | -2.58M | -2.89M | -1.44M | -987.00K | -880.00K | -1.15M | -570.00K | N/A | -6.87M | -9.10M | -15.89M | -18.68M | -11.72M | -12.40M |
| Before Tax Income | 46.46M | 44.91M | 57.20M | 46.52M | 47.72M | 39.58M | 33.18M | 26.37M | 27.14M | 21.43M | 16.46M | 7.84M | 8.34M | 7.13M | 9.54M | 17.28M | 31.78M | 29.17M | 24.28M | 20.52M | 14.75M | 11.92M | 10.50M | 8.22M | 8.39M | 8.10M |
| Income Tax Expenses | 11.62M | 11.26M | 14.19M | 11.08M | 11.76M | 9.91M | 13.64M | 8.80M | 9.07M | 6.19M | 3.09M | -344.00K | 564.00K | -234.00K | 608.00K | 3.87M | 10.76M | 9.98M | 8.08M | 7.17M | 4.38M | 3.08M | 3.62M | 2.74M | 2.77M | 2.90M |
| Net Income | 34.84M | 33.66M | 43.01M | 35.44M | 35.96M | 29.68M | 19.54M | 17.57M | 18.07M | 15.24M | 13.37M | 8.19M | 7.78M | 7.36M | 8.93M | 13.41M | 21.02M | 19.19M | 16.19M | 13.35M | 10.36M | 8.84M | 6.88M | 5.48M | 5.61M | 5.20M |
| Interest Expenses | 50.72M | 12.20M | 4.05M | 5.41M | 13.58M | 9.24M | 5.22M | 3.32M | 2.58M | 2.80M | 3.22M | 4.32M | 5.66M | 7.65M | 12.18M | 21.33M | 31.43M | 25.13M | 13.33M | 8.50M | 6.87M | 9.10M | 15.89M | 18.68M | 11.72M | 12.40M |
| Basic Shares Outstanding | 14.71M | 14.96M | 15.24M | 15.22M | 15.31M | 15.26M | 14.17M | 13.53M | 13.46M | 14.00M | 14.16M | 14.10M | 14.04M | 12.11M | 10.34M | 9.61M | 9.70M | 9.79M | 9.76M | 9.47M | 9.25M | 9.21M | 9.17M | 9.13M | 9.21M | 9.12M |
| Diluted Shares Outstanding | 14.74M | 15.02M | 15.35M | 15.28M | 15.44M | 15.43M | 14.36M | 13.65M | 13.59M | 14.14M | 14.29M | 14.12M | 14.09M | 12.19M | 10.42M | 9.78M | 10.04M | 10.26M | 10.36M | 10.19M | 10.06M | 9.71M | 9.17M | 9.13M | 9.21M | 9.12M |
| EBITDA | 49.70M | 48.45M | 61.47M | 50.62M | 51.78M | 45.92M | 37.48M | 29.29M | 29.54M | 23.55M | 35.66M | 10.28M | 12.25M | 10.02M | 14.78M | 26.14M | 37.51M | 36.49M | 30.93M | 26.22M | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA Margin | 35.72% | 37.24% | 48.19% | 38.65% | 42.85% | 40.30% | 38.45% | 34.69% | 37.95% | 34.55% | 54.33% | 14.96% | 18.12% | 13.53% | 19.64% | 36.01% | 52.82% | 54.58% | 51.49% | 48.63% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 97.18M | 57.12M | 61.25M | 51.93M | 61.30M | 48.83M | 38.40M | 29.69M | 29.72M | 24.23M | 19.68M | 12.16M | 14.00M | 14.78M | 21.71M | 38.61M | 63.22M | 54.30M | 37.61M | 29.02M | 21.62M | 21.02M | 26.39M | 26.90M | 20.11M | 20.50M |
| EBIT Margin | 69.85% | 43.91% | 48.02% | 39.65% | 50.72% | 42.85% | 39.39% | 35.17% | 38.18% | 35.55% | 29.99% | 17.70% | 20.71% | 19.96% | 28.86% | 53.18% | 89.02% | 81.21% | 62.62% | 53.82% | 46.85% | 50.63% | 71.12% | 77.41% | 71.47% | 74.82% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |