Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 426.60M | 417.20M | 523.80M | 718.50M | 819.50M | 928.20M | 887.40M | 663.50M | 699.30M | 1.06B | 928.60M | 703.50M | 724.20M |
Cost of Revenue | 213.40M | 159.60M | 284.60M | 389.00M | 416.60M | 697.30M | 685.20M | 397.60M | 412.80M | 1.03B | 590.70M | 431.80M | 424.00M |
Gross Profit | 213.20M | 257.60M | 239.20M | 329.50M | 402.90M | 230.90M | 202.20M | 265.90M | 286.50M | 22.90M | 337.90M | 271.70M | 300.20M |
Operating Expenses | 99.90M | 89.70M | 93.40M | 133.70M | 152.60M | 147.10M | 131.20M | 110.30M | 95.30M | 90.10M | 287.30M | 211.40M | 251.40M |
Selling, General & Admin | 82.60M | 71.10M | 71.20M | 106.00M | 128.80M | 126.00M | 112.90M | 98.30M | 88.20M | 83.90M | 68.70M | 68.60M | 76.80M |
Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 17.30M | 18.60M | 22.20M | 27.70M | 23.80M | 20.00M | 51.80M | 12.20M | 7.10M | 216.90M | 218.60M | 142.80M | 174.60M |
Operating Income | 106.00M | 167.90M | 145.80M | 179.40M | 250.30M | 83.80M | 71.00M | 155.60M | 191.20M | -67.20M | -99.50M | -62.50M | -78.90M |
Other Expenses / Income | -9.50M | -23.10M | 32.30M | 165.40M | 7.70M | 51.40M | 71.00M | 5.20M | 10.10M | 35.00M | 15.70M | -107.30M | 6.00M |
Before Tax Income | 96.50M | 144.80M | 178.10M | 427.60M | 258.00M | 135.20M | 142.00M | 160.80M | 201.30M | -32.20M | -83.80M | -46.70M | -72.90M |
Income Tax Expenses | 29.40M | 44.20M | 50.00M | 112.10M | 18.00M | 5.00M | 132.80M | 40.80M | 46.60M | 12.80M | 13.30M | 3.30M | -4.20M |
Net Income | 65.80M | 100.60M | 128.10M | 286.70M | 223.90M | 136.40M | 4.20M | 126.40M | 155.50M | 51.70M | 25.70M | 3.00M | 10.30M |
Interest Expenses | 19.60M | 20.50M | 24.80M | 28.50M | 32.20M | 24.90M | 24.50M | 11.30M | 3.10M | 50.60M | 222.30M | 205.20M | 194.20M |
Basic Shares Outstanding | 41.49M | 42.06M | 77.21M | 81.26M | 91.21M | 107.40M | 110.70M | 119.20M | 120.00M | 120.00M | 120.00M | 120.00M | 120.00M |
Diluted Shares Outstanding | 42.54M | 43.16M | 80.49M | 82.04M | 91.27M | 107.60M | 111.40M | 119.50M | 120.50M | 120.00M | 120.00M | 120.00M | 120.00M |
EBITDA | 132.90M | 187.80M | 173.00M | 179.40M | 247.80M | 182.00M | 170.70M | 200.20M | 198.30M | -38.40M | 198.50M | 169.40M | 258.00M |
EBITDA Margin | 31.15% | 45.01% | 33.03% | 24.97% | 30.24% | 19.61% | 19.24% | 30.17% | 28.36% | -3.64% | 21.38% | 24.08% | 35.63% |
EBIT | 114.80M | 165.30M | 202.90M | 427.30M | 274.10M | 166.30M | 161.50M | 178.50M | 205.20M | 115.10M | 261.30M | 211.50M | 200.30M |
EBIT Margin | 26.91% | 39.62% | 38.74% | 59.47% | 33.45% | 17.92% | 18.20% | 26.90% | 29.34% | 10.90% | 28.14% | 30.06% | 27.66% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |