| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156.19B | 43.28B | 48.72B | 32.42B | 46.96B | 38.52B | 37.62B | 36.11B | 17.41B | 24.06B | 21.95B | 22.89B | 25.25B | 24.22B | 20.99B | 13.95B | 10.05B | 5.25B |
| Cost of Revenue | 117.29B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 38.90B | 43.28B | 48.72B | 32.42B | 46.96B | 38.52B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 16.82B | 43.96B | -24.00B | 15.96B | 14.97B | 14.32B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 18.07B | 18.09B | 17.11B | 16.84B | 16.08B | 15.37B | 14.71B | 13.56B | 13.12B | 12.65B | 12.51B | 11.97B | 12.37B | 11.23B | 10.95B | 5.42B | 2.87B | 1.45B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -16.82B | 25.87B | -41.12B | -872.51M | -1.11B | -1.06B | -672.01M | -624.57M | -347.12M | -470.48M | -444.89M | -624.99M | 452.10M | 139.95M | 3.40B | 11.59M | 495.13M | -26.74M |
| Operating Income | 12.84B | 87.24B | 24.72B | 9.63B | 22.05B | 44.25B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 11.68B | -67.67B | 31.27M | 32.22M | 224.52M | -28.34B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 11.68B | 19.57B | 24.75B | 9.66B | 22.27B | 15.91B | 14.51B | 16.38B | -3.22B | 6.44B | 4.02B | 5.51B | 8.91B | 10.00B | 8.14B | 1.26B | 2.43B | 1.00B |
| Income Tax Expenses | 2.42B | 5.24B | 9.19B | -3.79B | 5.64B | 3.11B | 5.38B | 8.92B | -13.05B | 735.55M | 233.60M | 51.47M | 1.15B | 2.61B | 2.63B | -973.34M | 170.78M | 53.50M |
| Net Income | 9.45B | 14.29B | 15.53B | 13.42B | 16.41B | 12.58B | 8.92B | 7.33B | 9.78B | 5.63B | 5.72B | 5.45B | 7.75B | 7.38B | 5.51B | 1.60B | 1.85B | 803.62M |
| Interest Expenses | 6.92B | 67.72B | 26.67B | 18.33B | 28.52B | 28.56B | 36.47B | 46.56B | 38.53B | 31.70B | 22.74B | 20.97B | 23.83B | 16.81B | 17.18B | 23.45B | 8.58B | 4.41B |
| Basic Shares Outstanding | 7.44B | 7.44B | 3.80B | 3.80B | 3.80B | 3.81B | 3.82B | 3.83B | 3.84B | 3.85B | 7.23B | 3.86B | 7.26B | 7.26B | 6.25B | 2.84B | 2.47B | 2.47B |
| Diluted Shares Outstanding | 7.45B | 7.45B | 3.80B | 3.80B | 3.80B | 3.81B | 3.83B | 3.83B | 3.84B | 3.85B | 7.24B | 3.86B | 7.26B | 7.26B | 6.25B | 2.84B | 2.47B | 2.47B |
| EBITDA | -968.31M | 89.83B | 27.15B | 12.21B | 24.44B | 45.99B | 52.43B | 64.30B | 36.76B | 39.42B | 29.95B | 28.30B | 34.20B | 28.05B | 26.56B | 25.47B | 11.01B | 5.48B |
| EBITDA Margin | -0.62% | 207.54% | 55.73% | 37.66% | 52.05% | 119.39% | 139.36% | 178.04% | 211.11% | 163.87% | 136.44% | 123.62% | 135.47% | 115.78% | 126.55% | 182.65% | 109.57% | 104.34% |
| EBIT | 18.80B | 87.24B | 51.39B | 27.96B | 50.57B | 44.25B | 50.77B | 62.81B | 35.27B | 38.06B | 28.69B | 26.47B | 32.74B | 26.81B | 25.31B | 24.07B | 10.59B | 5.27B |
| EBIT Margin | 12.03% | 201.57% | 105.47% | 86.25% | 107.69% | 114.87% | 134.95% | 173.94% | 202.56% | 158.21% | 130.74% | 115.62% | 129.68% | 110.68% | 120.61% | 172.63% | 105.42% | 100.41% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |