Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.91T | 2.20T | 2.27T | 2.04T | 1.91T | 1.85T | 1.76T | 1.69T | 1.64T | 1.66T | 1.42T | 1.38T | 1.20T | 1.38T | 1.93T | 1.21T | 1.18T | 929.96B | 804.26B | 748.20B | 676.80B | 736.99B | 363.52B | 284.02B | 269.60B | 254.73B |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | 37.69B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 1.91T | 2.20T | 2.27T | 2.04T | 1.91T | 1.81T | 1.76T | 1.69T | 1.64T | 1.66T | 1.42T | 1.38T | 1.20T | 1.38T | 1.93T | 1.21T | 1.18T | 929.96B | 804.26B | 748.20B | 676.80B | 736.99B | 363.52B | 284.02B | 269.60B | 254.73B |
Operating Expenses | 850.24B | 1.20T | -1.21T | -1.35T | -1.12T | -219.74B | 631.03B | 630.48B | 609.56B | 544.48B | 573.29B | 480.68B | 276.58B | 396.44B | -786.15B | -465.31B | -342.68B | -20.81B | -265.75B | -505.18B | -428.03B | -549.96B | -247.85B | -195.12B | 108.82B | -184.68B |
Selling, General & Admin | 719.19B | 746.92B | 703.23B | 666.01B | 641.16B | 642.65B | 627.07B | 627.47B | 606.97B | 542.32B | 493.74B | 480.41B | 447.44B | 397.61B | 361.20B | 371.11B | 176.18B | 159.14B | 139.42B | 131.99B | 125.13B | 149.19B | 81.30B | 125.84B | 75.57B | 66.41B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 451.60B | -1.91T | -2.02T | -1.76T | -858.45B | 3.96B | 3.01B | 2.59B | 2.17B | 79.54B | 267.00M | -170.86B | -1.17B | -1.15T | N/A | N/A | N/A | N/A | -637.17B | -553.17B | -699.15B | -329.15B | -320.96B | 33.25B | -251.09B |
Operating Income | N/A | 3.40T | 1.06T | 690.15B | 794.16B | 1.59T | 1.44T | 578.82B | 524.85B | 599.70B | 458.98B | 443.60B | 1.28T | 558.19B | 1.15T | 741.36B | 366.04B | 342.68B | 290.08B | 243.03B | 248.77B | 187.03B | 115.66B | 88.90B | 378.42B | 70.04B |
Other Expenses / Income | 691.38B | 683.93B | -125.44B | -96.19B | -62.15B | -42.62B | -718.71B | -94.65B | -77.56B | -106.20B | -62.51B | -37.69B | -751.89B | 34.62B | -620.97B | -260.65B | 478.12B | 26.88B | 330.35B | 14.91B | -158.74M | -184.44M | N/A | 392.67M | 45.23B | -48.47M |
Before Tax Income | 691.38B | 901.11B | 1.07T | 695.26B | 794.69B | 762.16B | 720.88B | 581.84B | 527.44B | 601.86B | 538.53B | 443.69B | 523.47B | 558.19B | 525.17B | 394.75B | 363.98B | 342.53B | 289.94B | 242.84B | 248.61B | 186.85B | 115.66B | 88.87B | 45.23B | 70.00B |
Income Tax Expenses | 97.55B | 93.62B | 221.66B | 142.53B | 175.07B | 165.90B | 143.61B | 107.12B | 75.30B | 45.55B | 94.47B | 51.09B | 83.45B | 78.96B | 88.86B | 63.73B | 55.20B | 57.99B | 49.90B | 45.57B | 43.32B | 27.74B | -3.30B | 398.97M | -5.46B | 387.78M |
Net Income | 496.40B | 792.28B | 842.47B | 547.61B | 619.09B | 591.90B | 564.82B | 472.35B | 448.88B | 550.33B | 441.93B | 387.97B | 435.08B | 477.15B | 431.25B | 328.15B | 308.79B | 284.54B | 240.05B | 197.28B | 205.29B | 159.10B | 118.97B | 88.47B | 50.69B | 69.61B |
Interest Expenses | 3.31T | 2.52T | 1.11T | 638.48B | 904.42B | 829.95B | 731.75B | 855.68B | 830.78B | 909.91B | 794.44B | 848.22B | 796.43B | 473.26B | 351.26B | 1.16T | 840.30B | 554.57B | 440.41B | 312.92B | 308.34B | 517.94B | 327.16B | 379.70B | 333.20B | 424.87B |
Basic Shares Outstanding | 188.75B | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 430.00M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 247.34M | 256.98M | 247.34M | 247.08M |
Diluted Shares Outstanding | 188.45B | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 430.00M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 247.34M | 256.98M | 247.34M | 247.08M |
EBITDA | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0 | 0 | 0 | 0 | 0 | N/A | N/A | 0 | N/A |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 3.90T | 3.40T | 2.17T | 1.33T | 1.70T | 1.59T | 1.44T | 1.44T | 1.35T | 1.51T | 1.33T | 1.29T | 1.31T | 1.03T | 871.38B | 1.56T | 1.20T | 897.09B | 730.35B | 555.76B | 556.95B | 704.79B | 442.83B | 468.56B | 378.42B | 494.86B |
EBIT Margin | 204.35% | 154.38% | 95.61% | 65.11% | 88.95% | 85.83% | 81.65% | 85.17% | 82.40% | 90.79% | 93.76% | 92.98% | 109.53% | 74.38% | 45.09% | 128.94% | 102.10% | 96.47% | 90.81% | 74.28% | 82.29% | 95.63% | 121.82% | 164.98% | 140.36% | 194.27% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |