Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.91T | 2.20T | 2.27T | 2.04T | 1.91T | 1.85T | 1.76T | 1.67T | 1.64T | 1.65T | 1.51T | 1.38T | 1.45T | 1.34T | 1.37T | 1.22T | 1.18T | 929.96B | 804.26B | 748.20B | 676.80B | 736.99B | 363.52B | 284.02B | 269.60B | 254.73B |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | 37.69B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 1.91T | 2.20T | 2.27T | 2.04T | 1.91T | 1.81T | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | -1.23T | 1.20T | -1.21T | -1.35T | -1.12T | -219.74B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 719.19B | 746.92B | 703.23B | 666.01B | 641.16B | 642.65B | 637.43B | 627.47B | 606.98B | 542.32B | 493.74B | 480.41B | 532.64B | 397.61B | 422.99B | 371.11B | 176.18B | 159.14B | 139.42B | 131.99B | 125.13B | 149.19B | 81.30B | 125.84B | 75.57B | 66.41B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -1.95T | 451.60B | -1.91T | -2.02T | -1.76T | -858.45B | 3.96B | 3.01B | 2.59B | 2.17B | 79.54B | 267.00M | -170.86B | -1.17B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 676.98B | 3.40T | 1.06T | 690.15B | 794.16B | 1.59T | N/A | 578.82B | 524.85B | 599.70B | 458.98B | 443.60B | N/A | 558.19B | 1.15T | 741.36B | 366.04B | 342.68B | 290.08B | 243.03B | 248.77B | 187.03B | 115.66B | 88.90B | N/A | 70.04B |
Other Expenses / Income | 14.41B | -2.50T | 9.96B | 5.12B | 523.00M | -825.59B | N/A | 8.64B | 3.27B | 27.24B | 79.97B | -38.09B | N/A | 34.62B | -620.97B | -346.62B | -2.06B | -150.69M | -132.85M | -182.22M | -158.74M | -184.44M | N/A | -36.06M | N/A | -48.47M |
Before Tax Income | 691.38B | 901.11B | 1.07T | 695.26B | 794.69B | 762.16B | 720.28B | 587.46B | 528.12B | 626.94B | 538.96B | 405.51B | 483.86B | 592.82B | 525.53B | 394.75B | 363.98B | 342.53B | 289.94B | 242.84B | 248.61B | 186.85B | 115.66B | 88.87B | 45.23B | 70.00B |
Income Tax Expenses | 97.55B | 93.62B | 221.66B | 142.53B | 175.07B | 165.90B | 145.03B | 109.03B | 76.39B | 51.05B | 94.53B | 44.39B | 77.19B | 85.34B | 88.92B | 63.73B | 55.20B | 57.99B | 49.90B | 45.57B | 43.32B | 27.74B | -3.30B | 398.97M | -5.46B | 387.78M |
Net Income | 579.43B | 792.28B | 842.47B | 547.61B | 619.09B | 591.90B | 562.80B | 476.07B | 448.47B | 569.91B | 442.29B | 356.49B | 401.73B | 505.39B | 431.56B | 328.15B | 308.79B | 284.54B | 240.05B | 197.28B | 205.29B | 159.10B | 118.97B | 88.47B | 50.69B | 69.61B |
Interest Expenses | 3.31T | 2.52T | 1.11T | 638.48B | 904.42B | 829.95B | 731.75B | 855.68B | 830.78B | 909.91B | 794.44B | 848.22B | 796.43B | 473.26B | 351.26B | 1.16T | 840.30B | 554.57B | 440.41B | 312.92B | 308.34B | 517.94B | 327.16B | 379.70B | 333.20B | 424.87B |
Basic Shares Outstanding | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 430.00M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 247.34M | 256.98M | 247.34M | 247.08M |
Diluted Shares Outstanding | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 430.00M | 471.19M | 471.12M | 471.12M | 471.12M | 471.12M | 471.12M | 247.34M | 256.98M | 247.34M | 247.08M |
EBITDA | 820.74B | 3.53T | 1.19T | 799.57B | 900.26B | 1.67T | 1.52T | 1.51T | 1.41T | 1.58T | 1.39T | 1.31T | 1.33T | 1.11T | 918.37B | 1.61T | 1.25T | 935.57B | 769.66B | 594.19B | 596.78B | 744.59B | 459.35B | 481.75B | 392.07B | 506.11B |
EBITDA Margin | 42.95% | 159.96% | 52.17% | 39.18% | 47.15% | 90.37% | 86.12% | 90.02% | 86.15% | 95.44% | 92.46% | 94.29% | 91.75% | 82.91% | 67.26% | 131.45% | 105.92% | 100.60% | 95.70% | 79.42% | 88.18% | 101.03% | 126.36% | 169.62% | 145.43% | 198.69% |
EBIT | 3.99T | 3.40T | 2.17T | 1.33T | 1.70T | 1.59T | 1.44T | 1.44T | 1.36T | 1.53T | 1.33T | 1.25T | 1.28T | 1.06T | 871.74B | 1.56T | 1.20T | 897.09B | 730.35B | 555.76B | 556.95B | 704.79B | 442.83B | 468.56B | 378.42B | 494.86B |
EBIT Margin | 208.70% | 154.38% | 95.61% | 65.11% | 88.95% | 85.83% | 81.70% | 86.11% | 82.87% | 92.77% | 88.40% | 90.22% | 88.06% | 79.23% | 63.84% | 127.20% | 102.10% | 96.47% | 90.81% | 74.28% | 82.29% | 95.63% | 121.82% | 164.98% | 140.36% | 194.27% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |