| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145.80K | 119.80K | 46.00K | 77.00K | 130.00K | 111.00K | 81.00K | 36.35K | 628.91K | 416.00K | 1.68K | 15.59K | N/A | N/A |
| Cost of Revenue | N/A | 280.67K | 205.21K | N/A | N/A | N/A | 259.26K | 102.00 | 261.50K | 213.83K | 208.00 | 1.31K | N/A | N/A |
| Gross Profit | 145.80K | -160.87K | -159.21K | 77.00K | 130.00K | 111.00K | -178.26K | 36.25K | 367.41K | 202.16K | 1.47K | 14.28K | N/A | N/A |
| Operating Expenses | 15.37M | 18.98M | 26.35M | 2.83M | 8.56M | 7.76M | 8.46M | 7.83M | 7.54M | 5.12M | 4.75M | 5.59M | 3.55M | 2.07M |
| Selling, General & Admin | 11.33M | 15.58M | 25.62M | 1.95M | 6.84M | 6.25M | 6.30M | 4.95M | 5.43M | 3.69M | 3.16M | 5.17M | 3.54M | 2.06M |
| Research & Development | 4.03M | 3.51M | 729.06K | 876.83K | 1.72M | 1.51M | 2.15M | 2.88M | 2.11M | 1.43M | 1.59M | 416.18K | 12.00K | 11.62K |
| Other Operating Expenses | N/A | -110.52K | -16.18M | -658.15K | -1.87M | -1.42M | -59.94K | -46.60K | 1.13M | 1.10M | 779.25K | 3.81M | 2.06M | N/A |
| Operating Income | -15.22M | -18.97M | -26.31M | -2.75M | -8.43M | -7.65M | -8.37M | -7.80M | -7.17M | -4.92M | -4.75M | -5.57M | -3.55M | -2.07M |
| Other Expenses / Income | 4.80M | 5.75M | -18.00M | -8.52M | -6.22M | -4.87M | -1.07M | -839.03K | -753.12K | -665.11K | -998.92K | -964.27K | -521.93K | -170.31K |
| Before Tax Income | -10.42M | -18.49M | -44.30M | -11.27M | -14.65M | -12.52M | -9.44M | -8.64M | -7.92M | -5.59M | -5.75M | -6.54M | -4.07M | -2.24M |
| Income Tax Expenses | N/A | -479.26K | -14.36M | 981.99K | 3.27M | -1.65M | 1.03M | 717.34K | 263.58K | 285.27K | 371.28K | 591.81K | 521.93K | 194.46K |
| Net Income | -10.42M | -18.02M | -29.94M | -12.25M | -17.92M | -12.52M | -9.44M | -8.64M | -7.92M | -5.59M | -5.75M | -6.54M | -4.07M | -2.26M |
| Interest Expenses | N/A | 11.65K | 1.82M | 1.64M | 5.14M | 3.22M | 1.09M | 763.94K | 263.58K | 285.27K | 371.28K | 591.81K | 260.01K | 24.16K |
| Basic Shares Outstanding | 4.22M | 3.62M | 1.19M | 394.70K | 5.57K | 2.93K | 1.53K | 1.17K | 827.00 | 424.00 | 238.00 | 186.00 | 151.00 | 1.07K |
| Diluted Shares Outstanding | 4.22M | 3.62M | 1.19M | 394.70K | 5.57K | 2.93K | 1.53K | 1.17K | 827.00 | 424.00 | 238.00 | 186.00 | 151.00 | 1.07K |
| EBITDA | -15.06M | -18.85M | -26.22M | -9.48M | -9.29M | -9.06M | -8.10M | -7.61M | -7.11M | -4.83M | -4.65M | -5.85M | -3.38M | -1.85M |
| EBITDA Margin | -10,325.82% | -15,737.46% | -56,997.32% | -12,312.44% | -7,147.23% | -8,158.25% | -9,997.56% | -20,943.26% | -1,129.99% | -1,160.06% | -276,634.46% | -37,555.36% | 0.00% | 0.00% |
| EBIT | -10.42M | -18.48M | -42.49M | -9.63M | -9.51M | -10.94M | -7.33M | -7.16M | -7.40M | -5.02M | -5.01M | -5.35M | -3.29M | -2.05M |
| EBIT Margin | -7,145.20% | -15,428.31% | -92,365.06% | -12,509.79% | -7,314.50% | -9,859.82% | -9,049.19% | -19,680.95% | -1,176.04% | -1,206.04% | -298,132.86% | -34,338.93% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |