| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.22B | 980.72M | 567.29M | 240.92M | 137.84M | 79.88M | 48.01M |
| Cost of Revenue | 911.35M | 719.45M | 400.05M | 174.11M | 96.95M | 51.65M | 30.81M |
| Gross Profit | 307.20M | 261.27M | 167.24M | 66.81M | 40.89M | 28.23M | 17.21M |
| Operating Expenses | 288.67M | 260.07M | 153.67M | 68.23M | 35.12M | 17.47M | 11.00M |
| Selling, General & Admin | 26.87M | 22.99M | 15.94M | 48.06M | 24.58M | 14.38M | 9.56M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -718.00K | 260.07M | 153.67M | 20.17M | 10.55M | -215.07K | -57.45K |
| Operating Income | -42.55M | 27.35M | 13.99M | -1.52M | 5.76M | 9.53M | 5.81M |
| Other Expenses / Income | -208.28M | -78.50M | -71.67M | -28.47M | -28.20M | -6.84M | -1.96M |
| Before Tax Income | -162.73M | -76.03M | -58.10M | -29.89M | -22.44M | 2.69M | 3.85M |
| Income Tax Expenses | 1.28M | 715.00K | 19.00K | -5.00K | 17.00K | -215.07K | 4.00M |
| Net Income | -90.14M | -76.75M | -58.12M | -29.89M | -22.45M | -623.80K | 1.70M |
| Interest Expenses | 119.47M | 71.07M | 26.90M | 7.86M | 10.64M | 6.63M | 1.91M |
| Basic Shares Outstanding | 60.13M | 56.83M | 47.59M | 27.18M | 19.36M | 47.43M | 40.34M |
| Diluted Shares Outstanding | 60.13M | 56.83M | 47.59M | 27.18M | 19.36M | 47.43M | 43.65M |
| EBITDA | 116.22M | 113.70M | 65.50M | 18.65M | 16.31M | 13.63M | 7.59M |
| EBITDA Margin | 9.54% | 11.59% | 11.55% | 7.74% | 11.83% | 17.07% | 15.81% |
| EBIT | 30.61M | -4.96M | -31.20M | -22.03M | -11.80M | 5.79M | 7.61M |
| EBIT Margin | 2.51% | -0.51% | -5.50% | -9.15% | -8.56% | 7.24% | 15.84% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |