| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 965.78M | 739.01M | 497.88M | 327.41M | 238.37M |
| Cost of Revenue | 716.11M | 558.10M | 346.11M | 211.66M | 142.31M |
| Gross Profit | 249.66M | 180.92M | 151.76M | 115.75M | 96.06M |
| Operating Expenses | 203.44M | 183.53M | 265.04M | 105.09M | 65.76M |
| Selling, General & Admin | 203.44M | 183.53M | 265.04M | 105.09M | 65.76M |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 3.02M | 3.98M | -1.24M | -363.00K | 524.00K |
| Operating Income | 46.22M | -2.61M | -113.27M | 10.67M | 30.30M |
| Other Expenses / Income | -29.30M | 3.98M | -1.24M | -363.00K | 524.00K |
| Before Tax Income | 16.92M | -16.65M | -121.61M | 6.57M | 28.48M |
| Income Tax Expenses | 6.97M | 2.60M | -507.00K | 843.00K | 89.00K |
| Net Income | 1.72M | -4.75M | -14.04M | 5.72M | 28.39M |
| Interest Expenses | 30.63M | 18.02M | 7.09M | 3.74M | 2.35M |
| Basic Shares Outstanding | 62.07M | 51.87M | 49.87M | 49.87M | 49.87M |
| Diluted Shares Outstanding | 62.07M | 51.87M | 49.87M | 49.87M | 49.87M |
| EBITDA | 94.05M | 1.36M | -114.51M | 25.84M | 40.49M |
| EBITDA Margin | 9.74% | 0.18% | -23.00% | 7.89% | 16.99% |
| EBIT | 39.31M | 15.86M | -7.45M | 10.30M | 30.82M |
| EBIT Margin | 4.07% | 2.15% | -1.50% | 3.15% | 12.93% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |