| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 81.54M | 41.76M | 41.83M | 44.09M | 35.84M | 89.59K |
| Cost of Revenue | 24.69M | 14.98M | 12.94M | 10.20M | 9.61M | 2.30M |
| Gross Profit | 56.85M | 26.78M | 28.89M | 33.88M | 26.23M | -2.21M |
| Operating Expenses | 15.72M | 7.45M | 5.78M | 2.61M | 2.37M | 574.27K |
| Selling, General & Admin | 15.65M | 7.40M | 6.46M | 2.61M | 2.37M | 574.27K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 66.40K | 50.40K | -675.37K | N/A | N/A | N/A |
| Operating Income | 41.19M | 25.47M | 22.39M | 31.27M | 23.86M | -2.78M |
| Other Expenses / Income | -13.96M | 216.06K | -5.23M | -107.83M | -1.19M | -966.93K |
| Before Tax Income | 27.23M | 25.69M | 17.16M | -76.56M | 15.72M | -3.75M |
| Income Tax Expenses | -11.26M | 12.89M | 7.51M | 5.73M | -1.19M | N/A |
| Net Income | 38.49M | 12.80M | 9.65M | -82.29M | 15.72M | -3.75M |
| Interest Expenses | 25.22M | 6.65M | 7.51M | 5.73M | 6.95M | 966.93K |
| Basic Shares Outstanding | 88.04M | 88.04M | 88.04M | 80.26M | 87.99M | 87.99M |
| Diluted Shares Outstanding | 88.04M | 88.04M | 88.04M | 80.26M | 87.99M | 87.99M |
| EBITDA | 54.73M | 33.42M | 28.19M | 37.06M | 29.58M | -2.09M |
| EBITDA Margin | 67.12% | 80.03% | 67.38% | 84.06% | 82.53% | -2,330.49% |
| EBIT | 52.45M | 32.34M | 24.67M | -70.83M | 21.48M | -2.78M |
| EBIT Margin | 64.32% | 77.45% | 58.97% | -160.66% | 59.94% | -3,103.46% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |