| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | N/A | 25.59M | 13.63M |
| Cost of Revenue | N/A | 33.66M | 13.85M |
| Gross Profit | N/A | -8.07M | -212.99K |
| Operating Expenses | 5.13M | 14.99M | 10.00M |
| Selling, General & Admin | 5.13M | 14.99M | 10.00M |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | N/A | N/A | N/A |
| Operating Income | -5.13M | -23.06M | -10.21M |
| Other Expenses / Income | 2.19M | 51.95K | 371.27K |
| Before Tax Income | -2.94M | -26.23M | -10.10M |
| Income Tax Expenses | -167.90K | 55.59K | 19.54K |
| Net Income | -2.94M | -26.28M | -10.12M |
| Interest Expenses | N/A | 3.22M | 264.72K |
| Basic Shares Outstanding | 6.55M | 21.86M | 21.86M |
| Diluted Shares Outstanding | 6.55M | 21.86M | 21.86M |
| EBITDA | -5.13M | -19.61M | -8.11M |
| EBITDA Margin | 0.00% | -76.63% | -59.49% |
| EBIT | -3.11M | -23.01M | -9.84M |
| EBIT Margin | 0.00% | -89.92% | -72.16% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |