| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 364.48B | 234.19B | 354.64B | 286.26B | 327.22B | 225.38B | 242.14B | 223.60B | 210.82B | 194.67B | 182.15B | 162.46B | 143.69B | 136.19B | 112.49B | 107.79B | 118.25B | 98.54B | 81.66B | 74.38B | 63.86B | 42.35B | 37.50B | 33.98B | 24.03B | 13.83B | 10.43B | 10.50B | 3.71B | 3.85B |
| Cost of Revenue | 293.54B | 124.32B | 220.93B | 196.73B | 202.42B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 70.95B | 109.87B | 133.71B | 89.53B | 124.80B | 225.38B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 22.82B | 142.31B | -437.06B | -399.84B | -404.46B | -217.83B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 22.82B | 25.06B | 23.04B | 23.33B | 23.32B | 22.30B | 18.18B | 18.22B | 15.31B | 13.72B | 11.92B | 10.50B | 31.41B | 7.70B | 8.12B | 8.05B | 7.10B | 5.93B | 5.33B | 4.99B | 4.23B | 3.31B | 3.00B | 1.70B | 1.16B | 1.06B | 920.80M | 861.90M | 775.90M | 1.68B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 175.97B | 122.80B | -460.11B | -423.17B | -427.78B | -240.13B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 48.12B | -26.98B | -82.42B | -113.58B | -77.23B | 7.55B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 72.04B | -3.59B | 194.11B | 169.28B | 179.93B | 178.33B | 172.83B | 163.24B | 152.44B | 142.88B | 132.38B | 118.39B | 33.23B | 96.19B | 76.69B | 82.97B | 74.26B | 65.95B | 49.22B | 42.97B | 34.05B | 17.98B | 14.90B | 5.31B | 3.73B | 3.84B | 31.80M | 25.30M | 3.71B | N/A |
| Before Tax Income | 120.17B | -30.58B | 111.69B | 55.69B | 102.70B | 4.00B | 23.84B | 33.67B | 34.95B | 28.11B | 28.80B | 22.24B | 15.31B | 19.05B | 11.55B | 7.57B | 20.16B | 16.78B | 12.79B | 10.94B | 12.02B | 6.43B | 1.47B | 5.59B | 2.45B | 4.31B | 2.83B | 3.71B | N/A | N/A |
| Income Tax Expenses | 23.02B | 8.52B | 20.88B | 12.44B | 20.90B | 321.00M | -21.52B | 9.24B | 10.53B | 7.93B | 8.95B | 6.92B | 4.57B | 5.61B | 3.54B | 1.98B | 6.59B | 5.50B | 4.16B | 3.57B | 3.81B | 2.13B | 620.00M | 2.02B | 852.00M | 1.46B | 897.70M | 1.20B | 270.30M | 158.70M |
| Net Income | 96.22B | -22.82B | 89.94B | 42.52B | 81.42B | 4.02B | 44.94B | 24.07B | 24.08B | 19.87B | 19.48B | 14.82B | 10.25B | 12.97B | 8.05B | 4.99B | 13.21B | 11.02B | 8.53B | 7.31B | 8.15B | 4.29B | 795.00M | 3.33B | 1.56B | 2.83B | 1.90B | 2.49B | 725.20M | 494.80M |
| Interest Expenses | 5.00B | 4.35B | 4.17B | 4.08B | 3.96B | 3.85B | 5.39B | 3.50B | 3.52B | 3.25B | 2.80B | 2.74B | 2.66B | 2.56B | 1.99B | 1.96B | 1.91B | 1.72B | 723.00M | 721.00M | 472.00M | 725.00M | 209.00M | 144.00M | 134.00M | 109.00M | 111.90M | 99.70M | 59.30M | 60.10M |
| Basic Shares Outstanding | 1.45M | 1.47M | 1.51M | 1.59M | 1.63M | 1.64M | 1.64M | 1.64M | 1.64M | 1.64M | 1.64M | 1.65M | 1.65M | 1.64M | 1.55M | 1.55M | 1.55M | 1.54M | 1.54M | 1.54M | 1.54M | 1.53M | 1.53M | 1.52M | 1.52M | 1.25M | 1.23M | 1.21M | 1.08M | 1.05M |
| Diluted Shares Outstanding | 1.45M | 1.47M | 1.51M | 1.59M | 1.63M | 1.64M | 1.64M | 1.64M | 1.64M | 1.64M | 1.64M | 1.65M | 1.65M | 1.64M | 1.55M | 1.55M | 1.55M | 1.54M | 1.54M | 1.54M | 1.54M | 1.53M | 1.53M | 1.52M | 1.52M | 1.25M | 1.23M | 1.21M | 1.08M | 1.05M |
| EBITDA | 60.61B | -16.09B | -71.71B | -102.99B | -67.17B | 17.33B | 38.01B | 45.71B | 45.91B | 38.43B | 37.74B | 29.64B | 22.17B | 25.41B | 16.71B | 11.74B | 24.12B | 20.31B | 14.39B | 12.51B | 12.95B | 7.96B | 2.70B | 6.49B | 3.23B | 4.66B | 3.14B | 3.94B | 1.13B | 776.10M |
| EBITDA Margin | 16.63% | -6.87% | -20.22% | -35.98% | -20.53% | 7.69% | 15.70% | 20.44% | 21.78% | 19.74% | 20.72% | 18.24% | 15.43% | 18.66% | 14.86% | 10.90% | 20.40% | 20.61% | 17.62% | 16.82% | 20.28% | 18.78% | 7.20% | 19.09% | 13.45% | 33.70% | 30.09% | 37.49% | 30.44% | 20.17% |
| EBIT | 124.25B | -9.95B | 114.99B | 59.04B | 106.28B | 8.20B | 28.82B | 36.81B | 38.13B | 31.06B | 31.23B | 24.49B | 17.49B | 21.13B | 13.59B | 8.94B | 21.72B | 18.24B | 13.41B | 11.60B | 12.43B | 7.14B | 1.62B | 5.49B | 2.54B | 4.40B | 2.91B | 3.79B | 1.05B | 713.60M |
| EBIT Margin | 34.09% | -4.25% | 32.42% | 20.63% | 32.48% | 3.64% | 11.90% | 16.46% | 18.09% | 15.95% | 17.14% | 15.08% | 12.17% | 15.52% | 12.08% | 8.29% | 18.37% | 18.51% | 16.42% | 15.59% | 19.46% | 16.87% | 4.33% | 16.16% | 10.58% | 31.78% | 27.91% | 36.05% | 28.41% | 18.55% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |