| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53.62B | 53.81B | 48.34B | 39.47B | 33.45B | 30.19B | 33.47B | 33.73B | 32.20B | 29.01B | 30.52B | 28.52B | 25.71B | 22.68B | 27.75B | 10.73B | 6.63B | 5.20B | 5.14B | 4.88B | 3.81B | 2.92B | 2.43B | 1.83B | 1.70B |
| Cost of Revenue | 44.78B | 45.67B | 38.18B | 30.00B | 25.37B | 25.32B | 26.57B | 26.21B | 22.11B | 20.50B | 22.95B | 22.06B | 19.05B | 16.95B | 21.41B | 8.06B | 4.76B | 3.86B | 3.68B | 3.53B | 2.79B | 2.10B | 1.63B | 1.36B | 1.18B |
| Gross Profit | 8.83B | 8.13B | 10.17B | 9.47B | 8.08B | 4.87B | 6.90B | 7.53B | 10.09B | 8.51B | 7.57B | 6.45B | 6.66B | 5.73B | 6.34B | 2.67B | 1.87B | 1.34B | 1.46B | 1.35B | 1.02B | 813.44M | 800.21M | 467.03M | 522.97M |
| Operating Expenses | 8.35B | 8.28B | 7.28B | 6.49B | 5.04B | 4.93B | 5.96B | 5.84B | 5.77B | 5.16B | 5.54B | 5.09B | 4.66B | 4.25B | 6.18B | 1.88B | 1.47B | 1.26B | 1.00B | 979.21M | 871.34M | 810.88M | 441.17M | 413.29M | 388.20M |
| Selling, General & Admin | 8.30B | 7.27B | 6.93B | 6.28B | 5.78B | 5.10B | 5.40B | 5.67B | 5.74B | 5.03B | 5.33B | 4.71B | 4.26B | 3.86B | 5.73B | 1.89B | 1.37B | 1.16B | 947.91M | 852.81M | 735.31M | 601.46M | 441.17M | 338.13M | 327.98M |
| Research & Development | 48.04M | 33.39M | 42.01M | 65.17M | 67.85M | 53.48M | 51.96M | 200.22M | 227.28M | N/A | N/A | 33.05M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 1.01B | 351.05M | 210.00M | -738.39M | 5.80M | 742.60M | 364.20M | 176.30M | 249.00M | 278.70M | 264.20M | 393.70M | -55.30M | N/A | N/A | 100.19M | 99.16M | 55.06M | 126.40M | 136.03M | 209.42M | N/A | 75.16M | 60.22M |
| Operating Income | 487.66M | 484.11M | 3.01B | 2.85B | 3.95B | -206.33M | 736.08M | 1.82B | 4.23B | 3.48B | 1.96B | 1.75B | 2.00B | 1.48B | 350.20M | 786.34M | 403.67M | 80.31M | 455.42M | 372.01M | 147.41M | 2.55M | 359.03M | 53.74M | 134.78M |
| Other Expenses / Income | -2.47B | -3.13B | -2.71B | -1.49B | -1.66B | -2.15B | -1.86B | -1.79B | -1.67B | -990.68M | -810.75M | -571.10M | -479.43M | -483.20M | 262.50M | -892.29M | -147.33M | -17.49M | -31.92M | -29.05M | -11.98M | -916.81K | -119.97M | 3.62M | -47.59M |
| Before Tax Income | -1.98B | -2.81B | -34.79M | 1.15B | 1.09B | -2.45B | -1.35B | -317.48M | 2.56B | 2.49B | 1.21B | 817.00M | 1.52B | 1.00B | 582.68M | -3.22B | 383.77M | 74.12M | 450.82M | 368.53M | 135.42M | 1.63M | 239.06M | 57.36M | 87.19M |
| Income Tax Expenses | -115.85M | 285.63M | -552.10M | -242.27M | -125.89M | -333.30M | -246.65M | 49.86M | -389.50M | 352.57M | 145.28M | -2.00M | 156.52M | 196.46M | 344.10M | -701.82M | 32.10M | -61.45M | 62.46M | 47.35M | 12.38M | -6.60M | 57.17M | 6.98M | 12.56M |
| Net Income | -2.03B | -3.09B | 419.45M | 1.52B | 1.21B | -4.47B | -1.13B | -372.38M | 3.11B | 2.23B | 1.06B | 813.00M | 1.37B | 804.11M | 210.08M | -2.51B | 321.27M | 117.02M | 360.77M | 295.70M | 123.05M | 8.23M | 168.24M | 50.38M | 74.62M |
| Interest Expenses | 3.68B | 3.23B | 2.86B | 2.25B | 2.84B | 2.04B | 2.28B | 1.49B | 984.60M | 979.27M | 738.27M | 571.00M | 1.33B | 1.36B | 1.56B | 1.05B | 193.70M | 172.08M | 141.71M | N/A | 233.39M | N/A | N/A | 3.31M | N/A |
| Basic Shares Outstanding | 1.36B | 1.05B | 807.93M | 809.11M | 811.54M | 811.29M | 803.56M | 801.90M | 884.54M | 914.39M | 914.52M | 913.47M | 914.49M | 914.89M | 634.64M | 867.85M | 389.80M | 347.78M | 280.83M | 280.59M | 279.47M | 280.54M | 281.73M | 561.64M | 1.41T |
| Diluted Shares Outstanding | 1.36B | 1.05B | 808.68M | 811.35M | 813.87M | 852.28M | 844.16M | 842.42M | 884.96M | 914.82M | 915.47M | 913.65M | 914.53M | 919.78M | 636.66M | 867.85M | 389.80M | 347.78M | 280.83M | 280.83M | 280.83M | 280.74M | 281.73M | 561.64M | 1.41T |
| EBITDA | 4.13B | 3.42B | 4.85B | 5.55B | 6.25B | 1.06B | 2.38B | 2.98B | 5.24B | 4.70B | 3.00B | 2.29B | 2.88B | 2.32B | 2.15B | 1.37B | 739.14M | 226.15M | 572.65M | 477.33M | 245.71M | 84.06M | 424.00M | 128.90M | 194.99M |
| EBITDA Margin | 7.71% | 6.36% | 10.04% | 14.06% | 18.69% | 3.52% | 7.10% | 8.84% | 16.28% | 16.20% | 9.84% | 8.04% | 11.22% | 10.22% | 7.74% | 12.80% | 11.14% | 4.35% | 11.14% | 9.77% | 6.45% | 2.88% | 17.42% | 7.04% | 11.44% |
| EBIT | 1.53B | 428.93M | 2.73B | 3.52B | 3.93B | -2.76B | 910.75M | 1.17B | 3.71B | 3.56B | 1.95B | 1.38B | 2.85B | 2.36B | 2.12B | -2.16B | 547.07M | 227.65M | 564.95M | 343.04M | 368.82M | 1.63M | 225.41M | 60.67M | 87.19M |
| EBIT Margin | 2.86% | 0.80% | 5.64% | 8.93% | 11.74% | -9.13% | 2.72% | 3.46% | 11.51% | 12.26% | 6.38% | 4.85% | 11.08% | 10.42% | 7.63% | -20.18% | 8.25% | 4.38% | 10.99% | 7.02% | 9.68% | 0.06% | 9.26% | 3.31% | 5.12% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |