| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53.62B | 53.81B | 48.34B | 39.47B | 33.45B | 30.19B | 33.47B | 33.73B | 32.20B | 29.01B | 30.52B | 28.52B | 25.71B | 22.68B | 15.91B | 11.39B | 6.63B | 5.20B | 5.14B | 4.88B | 3.81B | 2.92B | 2.43B | 1.83B | 1.70B |
| Cost of Revenue | 45.35B | 45.67B | 38.18B | 30.00B | 25.37B | 25.32B | 26.57B | 26.21B | 22.11B | 20.50B | 22.95B | 22.06B | 19.05B | 16.95B | 12.27B | 8.63B | 4.76B | 3.86B | 3.68B | 3.53B | 2.79B | 2.10B | 1.63B | 1.36B | 1.18B |
| Gross Profit | 8.27B | 8.13B | 10.17B | 9.47B | 8.08B | 4.87B | 6.90B | 7.53B | 10.09B | 8.51B | 7.57B | 6.45B | 6.66B | 5.73B | 3.64B | 2.76B | 1.87B | 1.34B | 1.46B | 1.35B | 1.02B | 813.44M | 800.21M | 467.03M | 522.97M |
| Operating Expenses | 7.48B | 8.28B | 7.28B | 6.49B | 5.04B | 4.93B | 5.96B | 5.84B | 5.77B | 5.16B | 5.54B | 5.09B | 4.66B | 4.25B | 3.29B | 2.05B | 1.47B | 1.26B | 1.00B | 979.21M | 871.34M | 810.88M | 441.17M | 413.29M | 388.20M |
| Selling, General & Admin | 7.63B | 7.27B | 6.93B | 6.28B | 5.78B | 5.10B | 5.22B | 5.47B | 5.60B | 4.91B | 5.26B | 4.83B | 4.26B | 4.30B | 3.29B | 2.05B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | 48.04M | 33.39M | 42.01M | 65.17M | 67.85M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 200.61M | 1.01B | 351.05M | 210.00M | -738.39M | 5.80M | 742.60M | 364.20M | 176.30M | 249.00M | 278.70M | 264.20M | 393.70M | -55.30M | N/A | N/A | 1.47B | 1.26B | 1.00B | 979.21M | 871.34M | 810.88M | 441.17M | 413.29M | 388.20M |
| Operating Income | 788.02M | 484.11M | 3.01B | 2.85B | 3.95B | -206.33M | 736.20M | 1.69B | 4.32B | 3.35B | 2.03B | 1.36B | 2.00B | 1.48B | 350.20M | 708.60M | 403.67M | 80.31M | 455.42M | 372.01M | 147.41M | 2.55M | 359.03M | 53.74M | 134.78M |
| Other Expenses / Income | -2.77B | -3.29B | -3.04B | -1.70B | -2.86B | -1.02B | -2.08B | -2.01B | -1.76B | -864.10M | -820.90M | -545.40M | -479.50M | -483.10M | -16.20M | -892.20M | -19.90M | -6.18M | -4.60M | -3.48M | -11.98M | -920.35K | -119.97M | 3.62M | -47.59M |
| Before Tax Income | -1.98B | -2.81B | -34.79M | 1.15B | 1.09B | -2.45B | -1.35B | -317.40M | 2.56B | 2.49B | 1.21B | 818.30M | 1.52B | 1.00B | 334.00M | -183.60M | 383.77M | 74.12M | 450.82M | 368.53M | 135.42M | 1.63M | 239.06M | 57.36M | 87.19M |
| Income Tax Expenses | -115.85M | 285.63M | -552.10M | -242.27M | -125.89M | -333.30M | -246.60M | 49.90M | -389.50M | 352.60M | 145.30M | -2.30M | 156.50M | 196.50M | 197.20M | -255.30M | 32.10M | -61.45M | 62.46M | 47.35M | 12.38M | -6.60M | 57.17M | 6.98M | 12.56M |
| Net Income | -2.03B | -3.09B | 419.45M | 1.52B | 1.21B | -4.47B | -1.13B | -372.40M | 3.11B | 2.23B | 1.06B | 813.20M | 1.37B | 804.10M | 120.40M | 54.40M | 321.27M | 117.02M | 360.77M | 295.70M | 123.05M | 8.23M | 168.24M | 50.38M | 74.62M |
| Interest Expenses | 3.68B | 3.23B | 2.86B | 2.25B | 2.84B | 2.04B | 2.28B | 1.84B | 984.60M | 979.40M | 738.30M | 562.60M | 1.33B | 1.36B | 895.60M | 288.00M | N/A | 172.08M | 141.71M | N/A | 233.39M | N/A | N/A | 3.31M | N/A |
| Basic Shares Outstanding | 1.36B | 1.05B | 807.93M | 809.11M | 811.54M | 852.28M | 844.16M | 801.90M | 842.00M | 870.41M | 870.53M | 870.07M | 870.51M | 870.89M | 870.02M | 509.30M | 371.31M | 331.05M | 267.05M | 267.12M | 265.95M | 267.05M | 268.18M | 534.63M | 1.34T |
| Diluted Shares Outstanding | 1.36B | 1.05B | 808.68M | 811.35M | 813.87M | 852.28M | 844.16M | 801.90M | 842.40M | 870.82M | 871.44M | 870.07M | 870.55M | 875.54M | 870.02M | 509.30M | 371.31M | 331.05M | 267.32M | 267.32M | 267.32M | 267.24M | 268.18M | 534.63M | 1.34T |
| EBITDA | 4.01B | 3.48B | 5.93B | 5.52B | 5.95B | 2.38B | 2.83B | 3.12B | 5.02B | 4.79B | 3.12B | 2.34B | 3.74B | 3.20B | 1.80B | 688.60M | 646.95M | 373.50M | 682.17M | 448.34M | 467.09M | 83.14M | 290.38M | 135.83M | 147.41M |
| EBITDA Margin | 7.48% | 6.46% | 12.27% | 13.99% | 17.78% | 7.90% | 8.45% | 9.26% | 15.60% | 16.50% | 10.23% | 8.21% | 14.53% | 14.13% | 11.34% | 6.04% | 9.75% | 7.19% | 13.27% | 9.18% | 12.26% | 2.85% | 11.93% | 7.42% | 8.65% |
| EBIT | 1.53B | 428.93M | 2.73B | 3.52B | 3.93B | -2.76B | 910.80M | 1.52B | 3.71B | 3.56B | 1.95B | 1.37B | 2.85B | 2.36B | 1.21B | 87.10M | 353.37M | 227.65M | 564.95M | 343.04M | 368.82M | 1.63M | 225.41M | 60.67M | 87.19M |
| EBIT Margin | 2.86% | 0.80% | 5.64% | 8.93% | 11.74% | -9.13% | 2.72% | 4.51% | 11.51% | 12.26% | 6.38% | 4.82% | 11.08% | 10.42% | 7.63% | 0.76% | 5.33% | 4.38% | 10.99% | 7.02% | 9.68% | 0.06% | 9.26% | 3.31% | 5.12% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |