| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 431.79M | 409.05M | 330.01M | 231.95M | 246.28M |
| Cost of Revenue | 35.56M | 225.90M | 180.60M | 114.20M | 105.09M |
| Gross Profit | 396.23M | 183.15M | 149.41M | 117.75M | 141.18M |
| Operating Expenses | 466.03M | 76.20M | 69.15M | 52.00M | 56.20M |
| Selling, General & Admin | 54.20M | 41.07M | 24.82M | 17.25M | 17.95M |
| Research & Development | 0 | 0 | 1.00 | 0 | 0 |
| Other Operating Expenses | -466.03M | 35.13M | 44.33M | 34.75M | 38.24M |
| Operating Income | -69.80M | 116.07M | 81.81M | 67.28M | 86.83M |
| Other Expenses / Income | -11.47M | 178.50M | 335.08M | 100.18M | 74.79M |
| Before Tax Income | -81.28M | 294.56M | 416.89M | 167.46M | 161.62M |
| Income Tax Expenses | 6.13M | 22.20M | 8.26M | 1.01M | 985.00K |
| Net Income | -11.90M | 272.37M | 408.63M | 146.92M | 140.36M |
| Interest Expenses | 28.50M | 12.34M | 8.50M | 5.06M | 2.78M |
| Basic Shares Outstanding | 26.00M | 23.93M | 25.16M | 110.24M | 110.24M |
| Diluted Shares Outstanding | 26.00M | 23.93M | 25.16M | 110.24M | 110.24M |
| EBITDA | -53.44M | 119.00M | 84.64M | 70.50M | 89.59M |
| EBITDA Margin | -12.38% | 29.09% | 25.65% | 30.39% | 36.38% |
| EBIT | 22.72M | 306.90M | 425.39M | 152.99M | 144.12M |
| EBIT Margin | 5.26% | 75.03% | 128.90% | 65.96% | 58.52% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |