| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 197.65M | 158.48M | 180.44M | 100.91M | 40.80M | 44.69M |
| Cost of Revenue | -6.88M | N/A | N/A | 12.57M | 2.56M | N/A |
| Gross Profit | 204.53M | 158.48M | 180.44M | 88.34M | 38.25M | 44.69M |
| Operating Expenses | 57.40M | 1.46M | -112.26M | -78.41M | -34.62M | -33.84M |
| Selling, General & Admin | 64.37M | 58.81M | 74.35M | 52.20M | 23.13M | 14.28M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -57.40M | -40.14M | -186.61M | -130.61M | -57.75M | -48.12M |
| Operating Income | -51.77M | 55.22M | 68.17M | 22.50M | 6.18M | 10.86M |
| Other Expenses / Income | -58.84M | -19.40M | 3.00K | 778.00 | 24.24K | -5.14M |
| Before Tax Income | -58.84M | 35.82M | 68.18M | 22.50M | 6.21M | 5.72M |
| Income Tax Expenses | -7.07M | 8.24M | 15.70M | 4.80M | 1.39M | 1.15M |
| Net Income | -51.77M | 27.91M | 52.48M | 17.70M | 4.79M | 4.56M |
| Interest Expenses | 15.98M | 17.09M | 11.06M | 9.95M | 9.52M | 5.15M |
| Basic Shares Outstanding | 18.94M | 18.81M | 17.84M | 8.54M | 6.22M | 8.49M |
| Diluted Shares Outstanding | 18.94M | 18.82M | 17.85M | 8.54M | 6.22M | 8.49M |
| EBITDA | 1.29M | 56.74M | 70.04M | 24.24M | 7.18M | 11.78M |
| EBITDA Margin | 0.66% | 35.80% | 38.82% | 24.02% | 17.59% | 26.35% |
| EBIT | -42.86M | 53.24M | 79.24M | 32.45M | 15.70M | 10.86M |
| EBIT Margin | -21.68% | 33.59% | 43.92% | 32.15% | 38.48% | 24.29% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |