Financial Year End | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.12B | 2.09B | 2.26B | 19.24M | 1.50B | 1.42B | 1.41B | 945.07M | 1.43B | 1.37B | 1.43B | 3.99M | 219.55M | 115.57M | 290.00K | 4.36M | 52.11M | N/A | N/A |
Cost of Revenue | 316.90M | 333.68M | 324.42M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 1.81B | 1.76B | 1.94B | 19.24M | 1.50B | 1.42B | 1.41B | 945.07M | 1.43B | 1.37B | 1.43B | 3.99M | 219.55M | 115.57M | 290.00K | 4.36M | 52.11M | N/A | N/A |
Operating Expenses | 1.23B | 1.12B | 16.18M | 572.31M | 493.61M | 499.62M | 67.50M | 26.95M | 471.75M | 475.77M | 463.02M | 1.33B | 620.93M | -45.82M | -49.53M | 118.13M | 705.51M | N/A | N/A |
Selling, General & Admin | 410.87M | 394.12M | 384.41M | 562.99M | 484.23M | 487.48M | 12.94M | 17.52M | 461.87M | 465.70M | 453.37M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 821.51M | 730.03M | 16.18M | 9.33M | 9.38M | 12.14M | 54.56M | 9.43M | 9.88M | 10.07M | 9.65M | 1.33B | 620.93M | -45.82M | -49.53M | 118.13M | 705.51M | N/A | N/A |
Operating Income | 113.95M | 87.22M | 15.75M | 618.16M | 107.68M | 216.69M | 895.34M | -313.49M | 599.33M | 245.28M | 151.32M | 666.33M | 672.27M | 9.86M | 17.52M | 141.46M | 619.81M | N/A | N/A |
Other Expenses / Income | 1.13B | 531.34M | 393.64M | -636.23M | N/A | -1.14M | -1.35M | 122.98M | 830.02M | -26.40M | 114.93M | -191.98M | -1.23B | 516.53M | 10.15M | 323.10M | 66.20M | N/A | N/A |
Before Tax Income | 1.24B | 618.56M | 409.39M | -18.07M | 107.68M | 215.56M | 894.00M | -190.51M | 348.00M | 218.87M | 266.25M | 245.63M | -562.25M | 526.40M | 27.66M | 464.56M | 686.01M | N/A | N/A |
Income Tax Expenses | 309.02M | 111.94M | 342.43M | 119.58M | 230.83M | 78.78M | -495.17M | 58.28M | -251.33M | -26.40M | 114.93M | 108.23M | -8.30M | 30.29M | 1.65M | 323.10M | -1.18B | N/A | N/A |
Net Income | 934.89M | 506.62M | 409.39M | 618.16M | 107.68M | 216.69M | 895.34M | -313.49M | 599.33M | 245.28M | 151.32M | 137.40M | -553.95M | -64.49M | 357.68M | 357.68M | 540.70M | N/A | N/A |
Interest Expenses | 165.05M | 234.94M | -51.22M | 286.97M | 223.98M | 212.52M | 194.03M | 688.47M | 315.88M | 379.09M | 505.51M | N/A | -753.74M | N/A | N/A | N/A | -1.24B | N/A | N/A |
Basic Shares Outstanding | 97.07M | N/A | 101.14M | 101.31M | 101.97M | 103.28M | 102.97M | 102.85M | 102.69M | 102.43M | 1.02B | 1.02B | 202.93M | 202.93M | 290.63M | 288.45M | 844.85M | N/A | N/A |
Diluted Shares Outstanding | 97.07M | N/A | 101.14M | 101.31M | 102.05M | 103.38M | 103.12M | 102.85M | 103.06M | 102.65M | 1.02B | 1.02B | 202.93M | 202.93M | 290.63M | 288.45M | 844.85M | N/A | N/A |
EBITDA | 113.95M | 87.22M | 358.27M | 1.17B | 642.54M | 607.80M | 726.19M | 211.25M | 800.92M | 725.44M | 940.91M | 304.49M | -1.25B | 38.88M | 437.89M | 442.06M | -619.00M | N/A | N/A |
EBITDA Margin | 5.37% | 4.17% | 15.85% | 6,105.04% | 42.78% | 42.74% | 51.54% | 22.35% | 55.91% | 52.85% | 65.71% | 7,627.56% | -570.06% | 33.65% | 150,995.52% | 10,141.41% | -1,187.81% | 0.00% | 0.00% |
EBIT | 1.41B | 853.50M | 700.60M | 1.02B | 562.49M | 507.99M | 594.20M | 433.26M | 663.88M | 597.96M | 771.76M | 245.63M | -1.32B | -34.20M | 359.32M | 680.77M | -1.88B | N/A | N/A |
EBIT Margin | 66.38% | 40.81% | 30.99% | 5,326.48% | 37.45% | 35.72% | 42.17% | 45.84% | 46.34% | 43.56% | 53.89% | 6,153.08% | -599.42% | -29.60% | 123,904.83% | 15,617.69% | -3,600.65% | 0.00% | 0.00% |
Financial Year End | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |