| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96.25M | 81.23M | 56.97M | 45.74M | 41.39M | 20.02M | 9.01M | 3.84M | 722.91K | 43.87K | 33.55K | 105.12B |
| Cost of Revenue | 84.24M | 26.69M | 18.59M | 18.51M | 17.61M | 7.59M | 3.43M | 1.27M | 229.51K | N/A | N/A | N/A |
| Gross Profit | 12.01M | 54.54M | 38.38M | 27.23M | 23.78M | 12.43M | 5.58M | 2.58M | 493.40K | 43.87K | 33.55K | 105.12B |
| Operating Expenses | 20.78M | 59.84M | 61.97M | 30.69M | 35.67M | 24.41M | 11.85M | 5.43M | 1.59M | 82.52K | 76.84K | 75.51K |
| Selling, General & Admin | 20.78M | 44.51M | 51.71M | 22.86M | 21.96M | 16.28M | 8.49M | 3.79M | 1.13M | 66.72K | 72.98K | 88.64K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 15.33M | 10.26M | 7.83M | 13.71M | 8.13M | 3.35M | 1.64M | 457.80K | N/A | N/A | N/A |
| Operating Income | -8.77M | -6.68M | -23.59M | 3.40M | -8.21M | -12.26M | -6.77M | -3.14M | -1.11M | -22.84K | -39.43K | -88.64K |
| Other Expenses / Income | -378.47K | 13.10M | 96.76M | 1.60M | 10.93M | 3.10M | 293.48K | -35.06K | 59.45K | -43.94K | -30.12K | -6.64K |
| Before Tax Income | -9.15M | 3.79M | 73.17M | 496.46K | -1.48M | -9.16M | -6.48M | -3.17M | -1.05M | -66.78K | -69.56K | -95.28K |
| Income Tax Expenses | -2.98M | -3.50M | 17.69M | 6.07M | 787.77K | -415.24K | 366.01K | 287.79K | -68.64K | -43.94K | -30.12K | -6.64K |
| Net Income | -7.00M | 7.14M | 52.75M | -5.57M | -2.27M | -9.11M | -6.47M | -3.17M | -1.05M | -66.78K | -69.56K | -95.28K |
| Interest Expenses | 1.15M | 1.21M | 956.05K | 841.83K | 302.75K | 1.80K | 8.26K | 7.80K | 22.51K | N/A | N/A | N/A |
| Basic Shares Outstanding | 31.09M | 29.70M | 28.98M | 25.68M | 22.78M | 19.93M | 10.82M | 6.04M | 1.06M | 266.95K | 267.00K | 267.00K |
| Diluted Shares Outstanding | 31.09M | 29.77M | 29.05M | 25.68M | 22.78M | 19.93M | 10.82M | 6.04M | 1.06M | 266.95K | 267.00K | 272.24K |
| EBITDA | 17.27M | 29.73M | 88.82M | 10.22M | 16.15M | -1.03M | -3.13M | -1.53M | -567.11K | -38.65K | -30.12K | -6.64K |
| EBITDA Margin | 17.94% | 36.59% | 155.90% | 22.34% | 39.02% | -5.15% | -34.67% | -39.77% | -78.45% | -88.08% | -89.79% | 0.00% |
| EBIT | -8.84M | 4.85M | 71.40M | 1.34M | -1.18M | -9.53M | -6.09M | -2.88M | -1.09M | -110.72K | -99.68K | -101.92K |
| EBIT Margin | -9.18% | 5.97% | 125.32% | 2.93% | -2.85% | -47.59% | -67.60% | -74.87% | -151.27% | -252.35% | -297.12% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |