| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 621.00K | 1.52M | 395.00K | N/A | 92.90K |
| Cost of Revenue | 1.83M | 1.94M | 4.05M | 122.00K | 643.84K |
| Gross Profit | -1.21M | -415.00K | -3.66M | -122.00K | -550.94K |
| Operating Expenses | 8.78M | 11.04M | 7.03M | 6.09M | 4.21M |
| Selling, General & Admin | 5.62M | 5.69M | 3.00M | 1.57M | 2.24M |
| Research & Development | 3.17M | 4.62M | 3.70M | 3.91M | 1.97M |
| Other Operating Expenses | 723.00K | -3.00K | 19.00K | -143.00K | N/A |
| Operating Income | -9.99M | -11.63M | -11.07M | -9.33M | -4.76M |
| Other Expenses / Income | 341.00K | -171.00K | 618.00K | -3.81M | -7.39M |
| Before Tax Income | -9.65M | -11.07M | -10.35M | -9.48M | -12.15M |
| Income Tax Expenses | -1.00 | -416.00K | 288.00K | 229.00K | -1.00 |
| Net Income | -9.65M | -11.07M | -10.35M | -9.48M | -12.15M |
| Interest Expenses | 309.00K | 358.00K | 269.00K | 372.00K | 504.91K |
| Basic Shares Outstanding | 1.95M | 1.46M | 5.97M | 7.95M | 7.56M |
| Diluted Shares Outstanding | 1.95M | 1.46M | 6.06M | 7.95M | 7.56M |
| EBITDA | -9.71M | -10.54M | -9.96M | -4.76M | -4.12M |
| EBITDA Margin | -1,564.41% | -693.29% | -2,520.76% | 0.00% | -4,433.54% |
| EBIT | -9.34M | -11.12M | -9.79M | -8.88M | -11.65M |
| EBIT Margin | -1,503.86% | -731.91% | -2,478.73% | 0.00% | -12,538.38% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |