| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 442.89M | 407.51M | 382.88M | 321.64M | 298.81M | 237.48M | 181.56M | 142.87M | 98.09M | 68.15M |
| Cost of Revenue | 22.58M | 21.77M | 18.46M | 17.48M | 15.99M | 11.16M | 6.50M | 3.90M | 3.38M | 8.25M |
| Gross Profit | 420.31M | 385.74M | 364.42M | 304.16M | 282.82M | 226.32M | 175.06M | 138.97M | 94.70M | 59.90M |
| Operating Expenses | 39.42M | 192.18M | 168.46M | 164.41M | 144.39M | 115.72M | 87.57M | 64.45M | 42.37M | 24.68M |
| Selling, General & Admin | 39.42M | 37.38M | 36.37M | 31.72M | 35.58M | 30.86M | 24.68M | 17.68M | 12.86M | 1.93M |
| Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A |
| Other Operating Expenses | N/A | 154.81M | 132.10M | 132.69M | 108.82M | -100.00K | 379.00K | 46.77M | 262.00K | N/A |
| Operating Income | 380.89M | 199.29M | 195.91M | 139.77M | 141.84M | 110.61M | 84.88M | 74.52M | 42.38M | 38.31M |
| Other Expenses / Income | -216.81M | -217.62M | -216.88M | -215.22M | -50.90M | -35.50M | -27.31M | -34.25M | -21.49M | -21.15M |
| Before Tax Income | 164.07M | 130.75M | 111.17M | 57.22M | 87.53M | 75.11M | 59.55M | 40.27M | 20.89M | 17.16M |
| Income Tax Expenses | 763.00K | 1.27M | 1.64M | 939.00K | 2.42M | 857.00K | 624.00K | 34.36M | 25.04M | 1.39M |
| Net Income | 155.48M | 122.11M | 102.43M | 51.18M | 79.39M | 69.38M | 54.80M | 36.35M | 19.29M | 15.78M |
| Interest Expenses | 80.05M | 78.65M | 64.15M | 76.14M | 72.53M | 52.85M | 34.75M | 29.96M | 22.61M | N/A |
| Basic Shares Outstanding | 186.62M | 169.84M | 153.06M | 117.15M | 153.12M | 153.12M | 133.91M | 140.89M | 140.89M | 24.40M |
| Diluted Shares Outstanding | 196.31M | 180.20M | 163.97M | 128.80M | 153.12M | 153.12M | 146.14M | 153.12M | 153.12M | 26.55M |
| EBITDA | 380.89M | 354.10M | 328.01M | 272.45M | 243.84M | 194.60M | 150.87M | 120.93M | 81.15M | 57.79M |
| EBITDA Margin | 86.00% | 86.89% | 85.67% | 84.71% | 81.60% | 81.94% | 83.10% | 84.64% | 82.73% | 84.79% |
| EBIT | 236.29M | 202.04M | 168.22M | 128.26M | 154.34M | 123.09M | 90.17M | 100.68M | 66.93M | 17.16M |
| EBIT Margin | 53.35% | 49.58% | 43.93% | 39.88% | 51.65% | 51.83% | 49.67% | 70.47% | 68.24% | 25.18% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |