| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97.99B | 92.77B | 75.73B | 62.75B | 67.83B | 56.77B | 40.79B | 24.41B | 19.91B | 18.36B | 20.83B | 18.59B | 15.92B | 13.99B | 12.08B | 12.87B | 9.34B | 6.90B | 5.26B | 4.03B | 3.37B | 3.06B | 771.94M | 9.02B | 980.94M | 1.05B | 1.17B | 4.50B |
| Cost of Revenue | 77.81B | 78.51B | 64.00B | 47.39B | 52.73B | 45.52B | 32.39B | 17.72B | 14.43B | 13.12B | 13.93B | 13.85B | 11.82B | 10.56B | 7.57B | 8.06B | 5.69B | N/A | 2.95B | 2.32B | 1.94B | 1.84B | 389.97M | 8.22B | N/A | N/A | N/A | N/A |
| Gross Profit | 20.18B | 14.26B | 11.73B | 15.37B | 15.10B | 11.25B | 8.40B | 6.69B | 5.48B | 5.25B | 6.90B | 4.74B | 4.10B | 3.42B | 4.51B | 4.81B | 3.65B | 6.90B | 2.31B | 1.70B | 1.44B | 1.21B | 381.97M | 796.11M | 980.94M | 1.05B | 1.17B | 4.50B |
| Operating Expenses | 69.00M | 122.00M | 116.00M | 5.89B | 4.97B | 3.21B | 2.44B | 2.11B | 1.80B | 1.59B | 1.61B | 1.42B | 1.39B | 1.21B | 1.66B | 1.96B | 1.50B | 933.00M | 661.00M | 334.00M | 237.00M | 174.94M | 31.00M | 405.05M | 387.58M | 520.12M | 652.36M | N/A |
| Selling, General & Admin | 69.00M | 122.00M | 116.00M | 101.00M | 98.00M | 104.00M | 95.00M | 92.00M | 106.00M | 123.00M | 152.00M | 158.00M | 481.00M | 417.00M | 393.00M | 640.00M | 464.00M | 333.00M | 287.00M | 83.00M | 88.00M | 55.98M | 7.00M | 405.05M | N/A | N/A | N/A | N/A |
| Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 122.00M | 2.85B | 5.79B | 4.88B | 1.17B | 1.18B | 482.00M | 145.00M | 190.00M | 525.00M | -158.00M | 1.00B | 795.00M | 1.27B | 1.32B | 1.03B | 600.00M | 374.00M | 251.00M | 149.00M | 118.96M | 24.00M | N/A | 387.58M | 520.12M | 652.36M | N/A |
| Operating Income | 20.11B | 17.19B | 16.91B | 10.18B | 13.91B | 10.30B | 8.35B | 6.36B | 5.52B | 5.44B | 6.58B | 4.61B | 4.82B | 2.71B | 4.15B | 4.58B | 1.41B | 5.33B | -36.00M | 1.37B | 1.20B | 1.04B | 350.97M | 140.02M | 593.36M | 525.15M | 513.49M | 4.50B |
| Other Expenses / Income | -14.00B | -13.09B | -2.20B | -7.93B | -4.28B | -806.00M | -794.00M | -1.59B | 1.19B | 1.09B | -1.89B | -110.00M | 1.24B | 629.00M | -856.00M | -530.00M | -76.71M | -4.78B | 1.11B | -341.00M | -625.00M | -849.00M | -159.99M | -102.00M | -271.71M | -239.44M | -262.74M | -4.50B |
| Before Tax Income | 6.12B | 6.66B | 14.71B | 1.54B | 5.85B | 7.24B | 5.16B | 2.99B | 4.87B | 6.53B | 4.69B | 3.26B | 4.18B | 3.33B | 2.00B | 2.33B | 943.00M | 1.51B | 2.15B | 606.00M | 573.00M | 186.94M | 190.98M | 360.05M | 321.65M | 285.71M | 478.53M | N/A |
| Income Tax Expenses | 1.01B | 1.47B | 2.32B | 837.00M | 495.00M | -248.00M | 613.00M | -345.00M | 196.00M | 1.32B | 845.00M | 516.00M | 508.00M | 140.00M | -24.00M | 461.00M | 156.00M | 345.00M | 486.00M | 239.00M | 165.00M | 103.97M | -4.00M | 101.01M | 29.97M | 16.10M | 44.96M | 4.31B |
| Net Income | 1.13B | 5.20B | 12.39B | 707.00M | 5.35B | 3.58B | 1.46B | 1.65B | 2.34B | 3.11B | 2.12B | 1.38B | 1.96B | 1.45B | 454.00M | 649.00M | 787.00M | 1.17B | 1.66B | 688.00M | 408.00M | 82.97M | 194.98M | 432.06M | 291.68M | 269.62M | 433.57M | 187.00M |
| Interest Expenses | 15.50B | 10.70B | 7.60B | 7.21B | 7.23B | 4.85B | 3.61B | 3.23B | 2.82B | 2.58B | 2.55B | 2.50B | 2.35B | 1.83B | 1.78B | 1.98B | 466.00M | 3.81B | N/A | 443.00M | 625.00M | 848.73M | 159.99M | N/A | 271.71M | 239.44M | 34.97M | N/A |
| Basic Shares Outstanding | 1.56B | 1.57B | 1.54B | 1.51B | 1.45B | 1.44B | 1.44B | 1.44B | 1.42B | 1.39B | 1.39B | 1.39B | 1.39B | 1.29B | 1.29B | 1.31B | 1.31B | 1.35B | 1.34B | 1.36B | 1.30B | 1.30B | 1.32B | 1.29B | 1.35B | 1.36B | 1.34B | 1.39B |
| Diluted Shares Outstanding | 1.59B | 1.61B | 1.59B | 1.51B | 1.49B | 1.47B | 1.47B | 1.46B | 1.46B | 1.43B | 1.43B | 1.46B | 1.47B | 1.37B | 1.31B | 1.33B | 1.35B | 1.39B | 1.37B | 1.39B | 1.38B | 1.38B | 1.34B | 1.29B | 1.35B | 1.36B | 1.34B | 1.39B |
| EBITDA | 29.26B | 24.88B | 23.35B | 15.97B | 18.78B | 13.40B | 10.70B | 8.38B | 7.21B | 6.91B | 8.03B | 5.88B | 5.82B | 3.50B | 5.42B | 5.91B | 2.44B | 5.93B | 338.00M | 1.62B | 1.35B | 1.15B | 374.97M | 171.02M | 593.36M | 525.15M | 741.27M | 4.50B |
| EBITDA Margin | 29.86% | 26.81% | 30.83% | 25.45% | 27.69% | 23.61% | 26.22% | 34.31% | 36.23% | 37.61% | 38.57% | 31.65% | 36.58% | 25.03% | 44.89% | 45.94% | 26.15% | 85.92% | 6.43% | 40.25% | 39.97% | 37.79% | 48.58% | 1.90% | 60.49% | 50.24% | 63.58% | 100.00% |
| EBIT | 17.64B | 17.37B | 22.32B | 8.76B | 13.08B | 8.19B | 5.68B | 4.54B | 5.36B | 7.01B | 5.52B | 4.39B | 4.82B | 3.42B | 2.21B | 3.09B | 1.41B | 5.33B | 2.15B | 1.37B | 1.20B | 1.04B | 350.97M | 533.07M | 593.36M | 525.15M | 513.49M | 4.50B |
| EBIT Margin | 18.01% | 18.72% | 29.47% | 13.95% | 19.28% | 14.43% | 13.93% | 18.59% | 26.90% | 38.18% | 26.49% | 23.63% | 30.26% | 24.47% | 18.32% | 24.04% | 15.08% | 77.22% | 40.87% | 34.02% | 35.55% | 33.90% | 45.47% | 5.91% | 60.49% | 50.24% | 44.04% | 100.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |