| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.42B | 2.10B | 1.85B | 1.86B | 1.70B | 1.49B | 1.31B | 1.12B | 889.89M | 751.04M | 548.49M | 500.72M | 441.36M | 376.27M | 324.66M | 296.49M | 121.58M | 84.21M | 25.67M | 18.64M | 12.10M | 13.92M | 11.70M | 12.33M | 6.98M | 1.20M |
| Cost of Revenue | 577.07M | 483.67M | 470.51M | 524.27M | 359.47M | 315.26M | 241.79M | 209.62M | 152.01M | 129.76M | 95.74M | 91.83M | 84.02M | 70.28M | 65.91M | 52.51M | 18.36M | 8.74M | 2.63M | 3.95M | N/A | N/A | N/A | -6.61M | -6.09M | -700.00K |
| Gross Profit | 1.84B | 1.61B | 1.38B | 1.34B | 1.34B | 1.18B | 1.07B | 907.23M | 737.89M | 621.28M | 452.74M | 408.89M | 357.33M | 305.98M | 258.75M | 243.98M | 103.22M | 75.47M | 23.04M | 14.69M | 12.10M | 13.92M | 11.70M | 18.94M | 13.07M | 1.90M |
| Operating Expenses | 1.75B | 1.57B | 1.46B | 1.43B | 1.47B | 1.35B | 1.21B | 1.11B | 1.02B | 781.67M | 608.75M | 519.11M | 389.80M | 299.03M | 242.32M | 204.23M | 160.51M | 100.14M | 87.25M | 162.60M | 87.90M | 81.54M | 52.00M | 51.94M | 40.57M | 14.80M |
| Selling, General & Admin | 937.30M | 854.01M | 759.38M | 737.67M | 680.92M | 604.35M | 554.34M | 476.59M | 402.27M | 302.16M | 235.36M | 198.17M | 175.42M | 151.72M | 124.29M | 106.57M | 77.54M | 49.03M | 41.56M | 37.61M | 14.40M | 17.54M | 6.72M | 8.81M | 6.80M | 3.50M |
| Research & Development | 746.77M | 649.61M | 628.79M | 628.12M | 715.01M | 696.33M | 610.75M | 661.90M | 634.81M | 461.54M | 354.78M | 302.22M | 214.37M | 147.31M | 115.12M | 93.29M | 78.60M | 66.73M | 56.39M | 49.78M | 54.81M | 54.45M | 45.28M | 35.79M | 27.21M | 10.50M |
| Other Operating Expenses | N/A | 67.19M | 69.93M | 66.66M | 74.11M | 2.21M | 7.97M | 4.93M | -9.30M | 279.00K | 982.00K | -1.79M | 1.43M | 6.41M | 2.91M | 4.37M | 4.37M | -15.62M | -10.69M | 75.21M | 18.69M | 9.55M | N/A | 7.33M | 6.56M | 800.00K |
| Operating Income | 194.44M | 57.55M | -60.01M | -96.26M | -125.46M | -123.52M | -14.70M | -803.43M | -110.70M | -92.89M | -156.01M | -110.22M | -33.89M | 544.00K | 16.43M | 39.76M | -57.29M | -24.67M | -64.21M | -179.37M | -75.80M | -78.85M | -51.95M | -33.00M | -27.50M | -12.90M |
| Other Expenses / Income | -5.88M | 14.00K | -15.34M | -5.56M | 5.65M | -19.18M | -35.86M | -27.62M | -44.02M | -31.98M | -20.50M | -8.06M | -9.74M | -22.03M | -15.86M | -6.33M | 42.21M | -3.86M | -10.06M | -8.08M | 5.00K | 1.39M | -18.98M | -7.33M | -3.37M | 600.00K |
| Before Tax Income | 188.56M | 149.58M | -75.35M | -42.32M | -94.81M | -142.71M | -35.88M | -831.05M | -154.72M | -124.87M | -176.50M | -118.28M | -43.63M | -21.49M | 566.00K | 33.42M | -15.07M | -28.53M | -74.27M | -187.44M | -75.80M | -77.46M | -70.93M | -40.34M | -29.17M | -12.30M |
| Income Tax Expenses | 20.92M | 8.02M | -11.27M | -901.42M | -70.96M | -65.49M | 81.17M | -200.84M | 17.07M | 9.10M | -150.00K | -3.93M | 10.21M | -227.31M | 1.05M | 2.59M | 729.00K | 23.13M | 21.89M | 36.56M | -5.00K | 9.84M | 19.97M | 4.36M | 573.00K | -600.00K |
| Net Income | 167.65M | 141.56M | -64.08M | 854.03M | -23.85M | -77.21M | -117.04M | -630.21M | -171.80M | -133.97M | -176.35M | -114.35M | -53.84M | 205.82M | -488.00K | 30.83M | -15.80M | -28.53M | -74.27M | -187.44M | -75.80M | -77.46M | -67.61M | -37.36M | -28.07M | -12.30M |
| Interest Expenses | 17.34M | 15.97M | 15.34M | 29.31M | 23.46M | 43.66M | 42.71M | 39.50M | 38.24M | 36.64M | 10.45M | 7.64M | 8.35M | 10.33M | 14.09M | 16.39M | N/A | 16.73M | 11.92M | N/A | 3.13M | N/A | N/A | 7.00K | N/A | N/A |
| Basic Shares Outstanding | 187.83M | 185.27M | 182.85M | 180.80M | 179.04M | 177.06M | 174.43M | 165.99M | 160.03M | 145.62M | 137.75M | 120.27M | 112.12M | 103.09M | 100.27M | 98.97M | 95.88M | 84.58M | 68.83M | 64.35M | 62.12M | 53.28M | 41.08M | 35.86M | 29.94M | 22.49M |
| Diluted Shares Outstanding | 191.59M | 188.96M | 182.85M | 191.68M | 179.04M | 177.27M | 174.43M | 166.22M | 160.03M | 146.35M | 137.75M | 120.27M | 112.12M | 125.67M | 100.27M | 103.57M | 95.88M | 84.58M | 68.83M | 64.35M | 62.12M | 53.28M | 41.08M | 35.86M | 29.94M | 22.49M |
| EBITDA | 310.28M | 267.51M | 48.03M | -5.85M | 33.95M | -3.54M | 94.76M | -705.53M | -110.70M | -49.96M | -137.36M | -79.84M | -172.00K | 17.07M | 35.63M | 67.45M | -57.29M | -14.88M | -54.47M | -134.63M | -66.36M | -59.12M | -40.63M | -29.94M | -20.38M | -12.10M |
| EBITDA Margin | 12.83% | 12.76% | 2.60% | -0.31% | 1.99% | -0.24% | 7.21% | -63.17% | -12.44% | -6.65% | -25.04% | -15.94% | -0.04% | 4.54% | 10.98% | 22.75% | -47.12% | -17.67% | -212.18% | -722.24% | -548.44% | -424.74% | -347.30% | -242.92% | -292.19% | -1,008.33% |
| EBIT | 205.90M | 165.55M | -60.01M | -18.08M | -71.35M | -99.04M | 6.83M | -791.55M | -116.48M | -88.23M | -166.06M | -110.64M | -35.28M | -11.16M | 14.66M | 49.82M | -15.07M | 11.33M | -40.46M | -150.88M | -72.67M | -67.62M | -47.63M | -32.99M | -27.50M | -12.90M |
| EBIT Margin | 8.51% | 7.90% | -3.25% | -0.97% | -4.19% | -6.64% | 0.52% | -70.87% | -13.09% | -11.75% | -30.28% | -22.10% | -7.99% | -2.97% | 4.51% | 16.80% | -12.40% | 13.45% | -157.61% | -809.42% | -600.60% | -485.84% | -407.17% | -267.68% | -394.19% | -1,075.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |