| Financial Year End | 2022-12-31 | 2021-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | 7.00M | 1.74M | 3.68M | 1.93M | 1.41M | N/A |
| Cost of Revenue | N/A | N/A | 5.94M | 1.38M | 1.90M | 1.13M | 1.15M | N/A |
| Gross Profit | N/A | N/A | 1.06M | 357.27K | 1.78M | 799.91K | 260.14K | N/A |
| Operating Expenses | 5.41M | -278.35K | 8.00M | 3.49M | 3.69M | 3.09M | 2.21M | N/A |
| Selling, General & Admin | N/A | N/A | 8.00M | 3.49M | 3.69M | 3.09M | 2.21M | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 5.41M | -278.35K | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -5.41M | -278.35K | -6.94M | -3.14M | -2.59M | -2.29M | -1.18M | N/A |
| Other Expenses / Income | 1.32M | -51.13K | 131.72K | -2.09M | -406.00K | -373.67K | -491.86K | N/A |
| Before Tax Income | -4.09M | -329.48K | -6.81M | -5.22M | -2.99M | -2.67M | -1.67M | N/A |
| Income Tax Expenses | 198.31K | 51.13K | -3.55M | -2.04M | -322.41K | -362.56K | -489.23K | N/A |
| Net Income | -4.29M | -380.61K | -3.40M | -5.22M | -2.99M | -2.67M | -1.67M | N/A |
| Interest Expenses | 5.27K | 51.13K | 20.08K | 46.88K | 83.59K | 11.11K | 2.63K | N/A |
| Basic Shares Outstanding | 9.53M | 69.40M | 69.40M | 51.56M | 69.40M | 69.40M | 69.40M | 69.40M |
| Diluted Shares Outstanding | 9.53M | 69.40M | 69.40M | 51.56M | 45.29M | 39.87M | 34.59M | 69.40M |
| EBITDA | -5.21M | -329.48K | -6.22M | -4.77M | -2.36M | -2.07M | -1.48M | N/A |
| EBITDA Margin | 0.00% | 0.00% | -88.84% | -274.64% | -64.23% | -106.98% | -104.83% | 0.00% |
| EBIT | -4.08M | -278.35K | -6.93M | -7.22M | -3.23M | -3.02M | -2.16M | N/A |
| EBIT Margin | 0.00% | 0.00% | -99.01% | -415.80% | -87.82% | -156.09% | -153.34% | 0.00% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2013-12-31 |