Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.84T | 1.55T | 372.50B | 398.67B | 103.59B | 53.27B | 31.16B | 21.47B | 15.70B | 11.81B | 8.27B | 6.05B | 5.13B | 3.89B | 3.40B | 2.77B | 1.93B | 1.35B | 967.90M | 563.03M | 178.75M | 1.11B | 123.99M |
Cost of Revenue | N/A | 205.62B | N/A | N/A | 27.42M | 6.13M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 2.84T | 1.34T | 372.50B | 398.67B | 103.56B | 53.26B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 1.97T | 1.35T | 325.64B | 283.40B | 60.11B | -4.64B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 452.45B | 371.79B | 105.16B | 108.80B | 45.99B | 17.50B | 9.48B | 7.35B | 5.27B | 3.93B | 2.87B | 2.25B | 1.90B | 1.44B | 1.11B | 821.28M | 639.64M | 427.63M | 277.37M | 146.08M | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -878.00B | -116.21B | -38.50B | -25.35B | -17.84B | -22.14B | 225.22M | 241.15M | 144.34M | 111.59M | 77.66M | 64.87M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 716.91B | 195.81B | 46.87B | 114.79B | 41.75B | 48.63B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 153.18B | -1.18B | -4.04M | 467.61M | 1.74B | -25.88B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 870.08B | 194.63B | 46.87B | 115.26B | 43.48B | 22.74B | 15.17B | 10.02B | 7.49B | 5.44B | 3.78B | 2.35B | 1.83B | 1.38B | 1.41B | 921.26M | 587.80M | 500.59M | 296.63M | 195.15M | 200.68M | 575.71M | 18.33M |
Income Tax Expenses | 282.43B | 60.58B | 2.31B | 38.36B | 17.01B | 6.96B | 5.78B | 3.48B | 2.49B | 1.96B | 1.33B | 853.48M | 657.86M | 365.77M | 659.25M | 261.21M | 92.39M | 76.86M | 34.03M | 677.76K | 833.00K | 3.60M | 770.00K |
Net Income | 587.32B | 126.95B | 44.55B | 76.90B | 26.48B | 15.73B | 9.39B | 6.54B | 5.01B | 3.48B | 2.44B | 1.49B | 1.18B | 1.01B | 751.93M | 660.05M | 495.42M | 423.73M | 262.60M | 194.47M | 199.85M | 572.11M | 17.56M |
Interest Expenses | 1.62T | 307.14B | 183.87B | 178.87B | 51.64B | 25.93B | 13.55B | 13.30B | 8.84B | 6.58B | 4.02B | 2.83B | 1.72B | 1.33B | 1.51B | 1.34B | 805.62M | 394.42M | 303.05M | 134.23M | 241.15M | 515.18M | 94.90M |
Basic Shares Outstanding | 639.41M | 639.41M | 639.41M | 639.41M | 639.40M | 64.07M | 66.97M | 58.46M | 58.45M | 58.46M | 58.45M | 59.45M | 58.45M | 59.45M | 59.45M | 68.40M | 68.79M | 66.27M | 61.02M | 60.89M | 60.56M | 32.14M | 3.58M |
Diluted Shares Outstanding | 639.41M | 639.41M | 639.41M | 639.41M | 639.40M | 64.07M | 66.97M | 58.46M | 58.45M | 58.46M | 58.45M | 59.45M | 58.45M | 59.45M | 59.45M | 68.40M | 68.79M | 68.40M | 61.02M | 60.89M | 60.56M | 32.14M | 3.58M |
EBITDA | 152.82B | -1.21B | -5.50M | 466.55M | 1.74B | 49.36B | 29.25B | 23.73B | 16.66B | 12.28B | 7.99B | 5.39B | 3.64B | 2.84B | 3.01B | 2.35B | 1.39B | 895.01M | 599.68M | 329.38M | 441.83M | 1.09B | 113.23M |
EBITDA Margin | 5.37% | -0.08% | 0.00% | 0.12% | 1.68% | 92.67% | 93.86% | 110.50% | 106.12% | 104.03% | 96.65% | 89.17% | 70.97% | 72.99% | 88.56% | 84.82% | 72.13% | 66.19% | 61.96% | 58.50% | 247.18% | 98.44% | 91.32% |
EBIT | 2.49T | 494.67B | 230.74B | 294.13B | 95.12B | 48.63B | 28.72B | 23.32B | 16.34B | 12.02B | 7.80B | 5.17B | 3.55B | 2.71B | 2.92B | 2.26B | 1.39B | 895.01M | 599.68M | 329.38M | 441.83M | 1.09B | 113.23M |
EBIT Margin | 87.59% | 31.93% | 61.94% | 73.78% | 91.82% | 91.28% | 92.16% | 108.60% | 104.05% | 101.86% | 94.34% | 85.54% | 69.24% | 69.57% | 85.99% | 81.77% | 72.13% | 66.19% | 61.96% | 58.50% | 247.18% | 98.44% | 91.32% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |