Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 29.50M | 3.60M | 3.66M | 250.73M | 44.67M | 54.58M | 35.43M | 6.16M | 14.08M | 25.42M | 20.18M | 340.00K | 882.00K |
Cost of Revenue | 33.53M | 10.08M | 38.86M | 5.40M | 2.98M | 885.00K | 1.53M | 204.78M | 123.74M | 62.57M | 31.00M | 17.21M | N/A |
Gross Profit | -4.03M | -6.48M | -35.20M | 245.34M | 41.70M | 53.69M | 33.90M | -198.62M | -109.66M | -37.15M | -10.82M | -16.87M | 882.00K |
Operating Expenses | 240.23M | 275.67M | 529.91M | 874.85M | 853.77M | 622.72M | 366.59M | 269.89M | 180.25M | 85.80M | 45.13M | 24.06M | 16.02M |
Selling, General & Admin | 165.51M | 136.91M | 209.97M | 286.90M | 271.36M | 174.13M | 93.55M | 65.12M | 46.21M | 23.23M | 14.13M | 6.85M | 4.62M |
Research & Development | 167.65M | 240.76M | 319.95M | 587.96M | 582.41M | 448.59M | 273.04M | 204.78M | 134.04M | 62.57M | 31.00M | 17.21M | 11.41M |
Other Operating Expenses | -92.93M | -102.00M | 27.65M | -6.50M | -10.09M | 1.96M | -1.27M | 3.71M | 2.31M | 120.00K | N/A | N/A | N/A |
Operating Income | -244.26M | -287.09M | -590.91M | -629.51M | -812.08M | -572.02M | -332.17M | -267.83M | -169.04M | -60.63M | -24.95M | -23.72M | -15.14M |
Other Expenses / Income | 32.22M | 19.96M | 28.53M | -1.11M | 24.67M | 16.59M | -3.27M | 3.71M | 2.31M | 120.00K | -374.00K | 46.00K | -456.00K |
Before Tax Income | -212.04M | -266.46M | -562.38M | -618.01M | -790.15M | -555.44M | -335.43M | -264.12M | -166.72M | -60.51M | -25.32M | -23.67M | -15.60M |
Income Tax Expenses | -126.00K | 117.00K | 258.00K | 686.00K | -545.00K | 187.00K | 210.00K | -612.00K | 60.00K | -11.80M | 374.00K | -46.00K | 456.00K |
Net Income | -211.91M | -266.58M | -562.64M | -618.70M | -789.61M | -555.62M | -335.64M | -263.51M | -166.78M | -48.71M | -25.32M | -23.67M | -15.60M |
Interest Expenses | 16.35M | 6.32M | N/A | N/A | 34.76M | 14.62M | N/A | N/A | 1.59M | 152.00K | 29.00K | 5.00K | 5.00K |
Basic Shares Outstanding | 109.83M | 78.58M | 68.91M | 62.18M | 55.19M | 52.03M | 43.53M | 37.28M | 34.67M | 26.55M | 12.55M | 22.81M | 22.81M |
Diluted Shares Outstanding | 109.83M | 78.58M | 68.91M | 62.18M | 55.19M | 52.03M | 43.53M | 37.28M | 34.67M | 26.55M | 12.55M | 22.81M | 22.81M |
EBITDA | -167.16M | -215.56M | -556.93M | -553.63M | -772.72M | -551.87M | -319.15M | -254.47M | -159.30M | -56.15M | -24.01M | -23.41M | -14.92M |
EBITDA Margin | -566.71% | -5,992.74% | -15,208.25% | -220.80% | -1,729.68% | -1,011.13% | -900.87% | -4,134.38% | -1,131.50% | -220.89% | -118.95% | -6,886.76% | -1,691.27% |
EBIT | -195.69M | -260.14M | -562.38M | -618.01M | -755.39M | -540.81M | -335.43M | -264.12M | -165.13M | -60.35M | -24.92M | -23.71M | -15.14M |
EBIT Margin | -663.41% | -7,232.11% | -15,357.18% | -246.48% | -1,690.90% | -990.88% | -946.83% | -4,291.13% | -1,172.90% | -237.42% | -123.47% | -6,973.82% | -1,716.21% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |