Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 104.25M | 83.80M | 104.50M | 103.88M | 106.33M | 96.59M | 121.29M | 85.27M | 56.46M | 68.72M | 61.25M | 43.69M | 76.01M | 65.02M | 46.72M | 59.58M | 65.53M | 49.82M | 53.73M | 81.37M | 119.57M | 90.94M | 60.73M | 27.40M | 22.89M | 16.20M | 16.90M | 18.80M | 15.40M | 13.70M |
Cost of Revenue | 135.17M | 96.88M | 90.49M | 82.89M | 83.73M | 66.91M | 79.69M | 61.09M | 46.49M | 58.48M | 44.49M | 36.32M | 62.12M | 54.81M | 40.80M | 47.40M | 25.05M | 21.21M | 31.29M | 59.59M | 76.06M | 67.11M | 33.41M | 30.21M | 16.05M | 10.00M | 13.70M | 15.40M | 8.60M | 8.60M |
Gross Profit | -30.93M | -13.08M | 14.01M | 20.98M | 22.59M | 29.67M | 41.60M | 24.18M | 9.97M | 10.25M | 16.76M | 7.37M | 13.88M | 10.21M | 5.93M | 12.18M | 40.48M | 28.62M | 22.44M | 21.78M | 43.50M | 23.82M | 27.32M | -2.81M | 6.84M | 6.20M | 3.20M | 3.40M | 6.80M | 5.10M |
Operating Expenses | 133.96M | 145.80M | 101.99M | 62.14M | 48.38M | 50.21M | 45.92M | 40.32M | 34.62M | 32.29M | 36.47M | 38.51M | 47.47M | 52.44M | 51.21M | 63.28M | 102.26M | 89.15M | 127.14M | 157.53M | 177.44M | 190.40M | 106.18M | 78.97M | 60.25M | 36.10M | 21.60M | 17.00M | 14.50M | 8.60M |
Selling, General & Admin | 40.51M | 41.79M | 37.88M | 25.12M | 21.45M | 23.17M | 20.90M | 20.49M | 18.42M | 18.00M | 19.36M | 19.24M | 21.99M | 22.18M | 18.00M | 20.08M | 28.05M | 20.49M | 25.55M | 25.70M | 27.16M | 32.02M | 18.50M | 11.60M | 10.05M | 6.90M | 5.80M | 15.50M | 13.50M | 7.60M |
Research & Development | 93.45M | 95.95M | 62.16M | 35.52M | 26.93M | 27.04M | 25.02M | 19.83M | 16.21M | 14.29M | 17.12M | 19.27M | 25.48M | 23.81M | 26.63M | 37.17M | 58.48M | 52.27M | 75.49M | 91.74M | 103.86M | 113.74M | 82.69M | 57.69M | 42.83M | 23.50M | 12.70M | N/A | N/A | N/A |
Other Operating Expenses | 100.00K | 8.05M | 1.95M | 1.50M | -111.00K | -62.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 6.45M | 6.58M | 6.03M | 15.73M | 16.39M | 26.09M | 40.09M | 46.41M | 44.64M | 4.99M | 9.68M | 7.37M | 5.70M | 3.10M | 1.50M | 1.00M | 1.00M |
Operating Income | -164.88M | -158.90M | -87.97M | -41.16M | -25.79M | -20.80M | -4.88M | -16.14M | -24.65M | -22.05M | -19.71M | -31.14M | -33.58M | -42.23M | -45.28M | -51.10M | -61.78M | -60.54M | -104.70M | -135.75M | -133.93M | -166.58M | -78.86M | -81.78M | -53.41M | -29.90M | -18.40M | -13.60M | -7.70M | -3.50M |
Other Expenses / Income | 28.51M | -18.13M | -26.64M | -8.18M | -13.24M | -5.91M | -1.60M | -5.17M | 18.29M | -7.29M | -1.52M | -12.27M | -2.19M | 3.39M | 42.02M | 85.20M | 4.92M | 2.12M | 17.92M | -39.23M | 9.59M | 20.04M | -16.45M | 25.87M | 2.71M | 31.20M | 20.30M | 9.30M | 2.40M | -200.00K |
Before Tax Income | -136.38M | -177.03M | -114.61M | -49.34M | -39.03M | -26.95M | -6.48M | -21.31M | -6.36M | -29.33M | -21.24M | -43.41M | -35.77M | -38.84M | -3.27M | 34.09M | -56.86M | -58.41M | -86.78M | -174.99M | -124.34M | -146.54M | -95.30M | -55.91M | -50.70M | 1.30M | 1.90M | -4.30M | -5.30M | N/A |
Income Tax Expenses | 160.90K | -3.54M | -216.00K | 130.00K | 20.00K | 370.00K | 1.57M | 381.00K | 211.00K | 417.00K | 485.00K | N/A | 383.00K | 3.00K | -7.00K | 16.00K | -53.00K | -1.42M | 205.00K | 422.00K | 749.00K | 1.19M | 858.00K | 1.26M | 528.43K | 800.00K | 500.00K | 200.00K | 100.00K | N/A |
Net Income | -180.98M | -173.49M | -114.40M | -49.47M | -39.05M | -27.32M | -8.05M | -21.69M | -5.82M | -27.87M | -19.96M | -42.13M | -33.42M | -34.94M | -3.26M | 34.08M | -57.30M | -181.14M | -86.98M | -175.41M | -125.09M | -147.73M | -96.16M | -57.17M | -51.22M | 500.00K | 1.40M | -4.50M | -5.40M | -3.70M |
Interest Expenses | 1.13M | 1.28M | 1.29M | 1.30M | 1.43M | 503.00K | 732.00K | 686.00K | 794.00K | 942.00K | 1.49M | 1.69M | 1.39M | 974.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 100.00K | 100.00K |
Basic Shares Outstanding | 298.66M | 298.09M | 295.29M | 248.48M | 232.82M | 185.84M | 176.27M | 163.45M | 140.39M | 127.39M | 100.03M | 87.59M | 84.44M | 84.10M | 83.64M | 84.92M | 114.58M | 113.39M | 119.70M | 118.46M | 117.44M | 105.39M | 91.58M | 87.46M | 82.50M | 79.42M | 40.00M | 45.00M | 31.76M | 26.43M |
Diluted Shares Outstanding | 298.66M | 298.09M | 295.29M | 248.48M | 232.82M | 185.84M | 176.27M | 163.45M | 140.39M | 127.39M | 100.03M | 87.59M | 84.44M | 84.10M | 83.64M | 85.76M | 114.58M | 113.39M | 122.05M | 118.46M | 117.44M | 105.39M | 91.58M | 87.46M | 82.50M | 79.42M | 40.00M | 45.00M | 31.76M | 26.43M |
EBITDA | -151.90M | -149.20M | -94.66M | -46.16M | -29.33M | -16.68M | -681.00K | -16.08M | -435.00K | -20.90M | -12.26M | -34.26M | -25.74M | -25.39M | 6.24M | 42.12M | -39.27M | -159.42M | -57.54M | -129.67M | -69.92M | -95.94M | -80.67M | -46.95M | -43.65M | 6.80M | 5.00M | -2.80M | -4.20M | -2.60M |
EBITDA Margin | -145.71% | -178.04% | -90.58% | -44.44% | -27.59% | -17.26% | -0.56% | -18.85% | -0.77% | -30.41% | -20.02% | -78.42% | -33.86% | -39.06% | 13.35% | 70.69% | -59.93% | -319.98% | -107.09% | -159.36% | -58.48% | -105.50% | -132.82% | -171.36% | -190.73% | 41.98% | 29.59% | -14.89% | -27.27% | -18.98% |
EBIT | -179.69M | -175.75M | -113.32M | -48.04M | -37.60M | -26.45M | -5.75M | -20.62M | -4.81M | -26.51M | -17.99M | -40.45M | -31.64M | -33.96M | -3.27M | 34.09M | -57.35M | -182.55M | -86.78M | -174.99M | -124.34M | -146.54M | -95.30M | -55.91M | -50.70M | 1.30M | 1.90M | -4.30M | -5.20M | -3.60M |
EBIT Margin | -172.37% | -209.73% | -108.43% | -46.24% | -35.36% | -27.38% | -4.74% | -24.18% | -8.52% | -38.57% | -29.38% | -92.57% | -41.63% | -52.23% | -6.99% | 57.23% | -87.52% | -366.41% | -161.50% | -215.04% | -104.00% | -161.14% | -156.92% | -204.08% | -221.49% | 8.02% | 11.24% | -22.87% | -33.77% | -26.28% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |