| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 873.03M | 990.60M | 929.84M | 884.98M | 899.99M | 1.18B | 1.11B | 976.80M | 847.02M | 756.82M | 716.62M | 677.54M | 662.38M | 687.27M | 473.19M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 873.03M | 990.60M | 929.84M | 884.98M | 899.99M | 1.18B | 1.11B | 976.80M | 847.02M | 756.82M | 716.62M | 677.54M | 662.38M | 687.27M | 473.19M |
| Operating Expenses | 462.70M | 11.73M | -480.46M | -635.62M | -495.99M | -367.41M | 23.68M | 14.25M | 14.19M | 13.18M | 21.93M | 15.47M | 17.33M | 14.68M | 86.07M |
| Selling, General & Admin | 462.70M | 283.55M | 262.23M | 239.01M | 252.32M | 535.74M | 436.30M | 400.91M | 332.91M | 269.60M | 222.65M | 166.97M | 293.51M | 241.99M | 117.38M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -178.97M | -742.68M | -874.63M | -748.31M | -938.29M | -110.28M | -99.76M | N/A | N/A | N/A | N/A | N/A | N/A | -31.30M |
| Operating Income | 237.08M | 711.88M | 449.38M | 249.36M | 404.00M | 814.70M | 590.04M | 435.16M | 292.70M | 399.90M | 410.61M | 468.13M | 331.68M | 480.74M | 283.28M |
| Other Expenses / Income | N/A | -90.14M | -123.25M | -73.27M | -81.13M | -337.94M | -249.10M | -235.36M | -174.38M | -125.45M | -87.54M | -50.87M | -7.99M | -3.40M | -17.92M |
| Before Tax Income | 237.08M | 375.13M | 449.38M | 249.36M | 404.00M | 415.65M | 404.46M | 335.44M | 296.89M | 293.25M | 318.00M | 344.87M | 192.74M | 312.54M | 199.42M |
| Income Tax Expenses | 58.41M | 90.16M | 34.40M | 51.51M | 90.90M | 90.78M | -209.81M | 109.70M | 45.23M | 89.03M | 109.07M | 133.60M | 129.58M | 127.81M | 80.38M |
| Net Income | 178.67M | 284.97M | 414.98M | 197.85M | 313.10M | 324.87M | 614.27M | 225.74M | 251.66M | 204.22M | 208.94M | 211.26M | 63.17M | 184.74M | 119.05M |
| Interest Expenses | 983.78M | 317.49M | 163.76M | 315.85M | 529.09M | 399.05M | 254.19M | 188.83M | 135.16M | 106.65M | 92.61M | 123.27M | 138.94M | 168.20M | 83.86M |
| Basic Shares Outstanding | 73.33M | 78.81M | 90.40M | 91.71M | 95.45M | 103.74M | 105.47M | 102.94M | 102.06M | 100.46M | 98.49M | 93.65M | 95.45M | 96.97M | 92.66M |
| Diluted Shares Outstanding | 73.52M | 78.81M | 90.40M | 91.73M | 95.66M | 104.08M | 105.86M | 103.66M | 102.97M | 100.60M | 99.75M | 93.83M | 95.61M | 96.97M | 92.66M |
| EBITDA | N/A | 452.75M | 527.88M | 321.87M | 476.42M | 479.92M | 466.01M | 391.89M | 340.28M | 324.80M | 341.19M | N/A | 200.73M | 315.94M | 210.05M |
| EBITDA Margin | 0.00% | 45.71% | 56.77% | 36.37% | 52.94% | 40.60% | 42.05% | 40.12% | 40.17% | 42.92% | 47.61% | 0.00% | 30.30% | 45.97% | 44.39% |
| EBIT | 1.22B | 692.62M | 613.14M | 565.21M | 933.08M | 814.70M | 658.65M | 524.28M | 432.06M | 399.90M | 410.61M | 468.13M | 331.68M | 480.74M | 283.28M |
| EBIT Margin | 139.84% | 69.92% | 65.94% | 63.87% | 103.68% | 68.92% | 59.44% | 53.67% | 51.01% | 52.84% | 57.30% | 69.09% | 50.07% | 69.95% | 59.87% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |