Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
---|---|---|---|---|---|---|---|---|---|
Revenue | 25.51B | 21.16B | 20.54B | 20.70B | 23.84B | 22.88B | 17.26B | 23.11B | 16.69B |
Cost of Revenue | 20.25B | 16.76B | 16.49B | 17.51B | 19.41B | 18.89B | 14.05B | 20.52B | 12.19B |
Gross Profit | 5.25B | 4.40B | 4.05B | 3.20B | 4.43B | 3.99B | 3.21B | 2.59B | 4.50B |
Operating Expenses | 2.61B | 2.51B | 2.47B | 2.40B | 2.83B | 2.70B | 2.54B | 2.96B | 2.12B |
Selling, General & Admin | 2.61B | 2.51B | 2.47B | 2.40B | 2.83B | 2.70B | 2.54B | 2.96B | 2.12B |
Research & Development | 658.00M | 556.00M | 492.00M | 595.00M | 687.00M | N/A | N/A | N/A | N/A |
Other Operating Expenses | 554.00M | -911.00M | -583.00M | 1.04B | -84.00M | 202.00M | N/A | N/A | N/A |
Operating Income | 2.32B | 1.19B | 996.00M | 1.83B | 1.52B | 701.00M | -107.00M | -369.00M | 2.38B |
Other Expenses / Income | 231.00M | -1.16B | -568.00M | -17.04B | -763.00M | -523.00M | -64.00M | -1.20B | -2.54B |
Before Tax Income | 2.65B | 22.00M | 428.00M | -15.20B | 753.00M | 541.00M | -171.00M | -1.57B | -158.00M |
Income Tax Expenses | 685.00M | 600.00M | 758.00M | 559.00M | 482.00M | 258.00M | 71.00M | 738.00M | 473.00M |
Net Income | 1.94B | -578.00M | -330.00M | -15.76B | 271.00M | 195.00M | 36.00M | -904.00M | -606.00M |
Interest Expenses | 216.00M | 252.00M | 299.00M | 264.00M | 237.00M | 223.00M | 131.00M | 442.00M | 120.00M |
Basic Shares Outstanding | 1.01B | 987.00M | 824.00M | 675.00M | 555.00M | 423.91M | 427.00M | 429.00M | 429.00M |
Diluted Shares Outstanding | 1.01B | 987.00M | 824.00M | 675.00M | 557.00M | 433.33M | 427.00M | 430.00M | 430.00M |
EBITDA | 4.28B | 2.04B | 2.10B | 3.15B | 2.93B | 2.84B | 1.34B | 826.00M | 517.00M |
EBITDA Margin | 16.78% | 9.64% | 10.23% | 15.22% | 12.31% | 12.40% | 7.77% | 3.57% | 3.10% |
EBIT | 2.84B | 274.00M | 727.00M | -14.94B | 990.00M | 676.00M | 238.00M | 276.00M | -13.00M |
EBIT Margin | 11.15% | 1.30% | 3.54% | -72.15% | 4.15% | 2.95% | 1.38% | 1.19% | -0.08% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |