| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.51B | 21.16B | 20.54B | 20.70B | 23.84B | 22.88B | 17.18B | 13.27B | 16.69B | 19.19B |
| Cost of Revenue | 20.22B | 16.76B | 16.49B | 17.51B | 19.41B | 18.89B | 14.14B | 10.12B | 12.19B | 14.28B |
| Gross Profit | 5.29B | 4.40B | 4.05B | 3.20B | 4.43B | 3.99B | 3.04B | 3.15B | 4.50B | 4.91B |
| Operating Expenses | 2.93B | 2.51B | 2.47B | 2.40B | 2.83B | 2.70B | 2.54B | 1.94B | 2.12B | 2.39B |
| Selling, General & Admin | 2.61B | 2.51B | 2.47B | 2.40B | 2.83B | 2.70B | 2.54B | 1.94B | 2.12B | 2.40B |
| Research & Development | 658.00M | 556.00M | 492.00M | 595.00M | 687.00M | 700.00M | 501.00M | 352.00M | 408.00M | 420.00M |
| Other Operating Expenses | N/A | -911.00M | -583.00M | 1.04B | -84.00M | 202.00M | 80.00M | 27.00M | 100.00M | N/A |
| Operating Income | 2.32B | 1.19B | 996.00M | 1.83B | 1.52B | 701.00M | -284.00M | 659.00M | -138.00M | 2.51B |
| Other Expenses / Income | 338.00M | -1.16B | -882.00M | 776.00M | -321.00M | -160.00M | -239.00M | -301.00M | -1.90B | -173.00M |
| Before Tax Income | 2.65B | 22.00M | 428.00M | -15.20B | 753.00M | 541.00M | -346.00M | 584.00M | -158.00M | 2.34B |
| Income Tax Expenses | 685.00M | 600.00M | 758.00M | 559.00M | 482.00M | 258.00M | 45.00M | 250.00M | 473.00M | 484.00M |
| Net Income | 1.94B | -578.00M | -330.00M | -15.76B | 271.00M | 195.00M | -61.00M | 403.00M | -606.00M | 1.84B |
| Interest Expenses | 216.00M | 252.00M | 299.00M | 264.00M | 237.00M | 223.00M | 131.00M | 102.00M | 120.00M | N/A |
| Basic Shares Outstanding | 1.01B | 987.00M | 824.00M | 675.00M | 555.00M | 423.91M | 427.00M | 429.00M | 429.00M | N/A |
| Diluted Shares Outstanding | 1.01B | 987.00M | 824.00M | 675.00M | 557.00M | 433.33M | 427.00M | 430.00M | 430.00M | N/A |
| EBITDA | 3.96B | 1.33B | 1.83B | -13.62B | 2.41B | 2.25B | 888.00M | 1.24B | -634.00M | 3.10B |
| EBITDA Margin | 15.52% | 6.31% | 8.92% | -65.79% | 10.10% | 9.84% | 5.17% | 9.31% | -3.80% | 16.13% |
| EBIT | 2.84B | 274.00M | 727.00M | -14.94B | 990.00M | 676.00M | 115.00M | 755.00M | -13.00M | 2.32B |
| EBIT Margin | 11.15% | 1.30% | 3.54% | -72.15% | 4.15% | 2.95% | 0.67% | 5.69% | -0.08% | 12.11% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |