| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.94M | 10.37M | 73.90M | -101.37M | -7.76M | -10.95M | 21.54M | -59.36M | 48.35M | 145.50M | 101.22M | 64.39M | 85.48M | 77.73M | 109.65M | -144.83M | 18.44M | 39.27M | 10.25M |
| Cost of Revenue | 17.88M | 12.31M | 11.83M | 12.61M | 16.03M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 15.05M | -1.95M | 62.08M | -113.98M | -23.79M | -10.95M | 21.54M | -59.36M | 48.35M | 145.50M | 101.22M | 64.39M | 85.48M | 77.73M | 109.65M | -144.83M | 18.44M | 39.27M | 10.25M |
| Operating Expenses | 6.70M | 6.88M | 7.41M | 2.48M | -874.76K | -1.79M | 633.41K | 24.93M | 9.72M | 8.26M | 8.23M | 7.03M | 8.56M | 6.18M | 5.63M | 5.68M | 2.22M | -2.29M | N/A |
| Selling, General & Admin | 5.36M | 5.13M | 4.90M | 6.16M | 6.03M | 6.72M | 7.29M | 24.93M | 7.64M | 6.14M | 6.24M | 4.51M | 6.06M | 3.74M | 38.52M | 4.59M | 3.86M | 2.03M | 435.48K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -14.45M | -30.19M | 63.05M | -26.92M | -28.87M | N/A | -32.87M | -138.33M | -36.57M | 86.87M | 45.35M | -16.31M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 26.24M | 3.49M | 66.49M | -103.85M | -6.89M | -9.16M | 20.90M | -84.29M | 38.63M | 137.24M | 92.99M | 57.35M | 76.92M | 71.55M | 104.02M | -150.51M | 16.22M | 41.55M | 10.25M |
| Other Expenses / Income | -21.71M | -13.14M | -11.91M | -15.45M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -36.78M | N/A | N/A | N/A | N/A |
| Before Tax Income | 26.24M | 3.49M | 66.49M | -103.85M | -6.89M | -9.16M | 20.90M | -84.29M | 38.63M | 137.24M | 92.99M | 57.35M | 76.92M | 71.55M | 67.24M | -150.51M | 16.22M | 41.55M | N/A |
| Income Tax Expenses | N/A | 29.37M | 19.59M | 34.36M | 42.24M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | 26.24M | 3.49M | 66.49M | -103.85M | -6.89M | -9.16M | 20.90M | -84.29M | 38.63M | 137.24M | 92.99M | 57.35M | 76.92M | 71.55M | 67.24M | -150.51M | 16.22M | 41.55M | 6.44M |
| Interest Expenses | 20.37M | 11.39M | 9.02M | 12.96M | 15.56M | 15.23M | 18.21M | 16.66M | 22.21M | 22.47M | 20.91M | 19.61M | 16.56M | 6.23M | 6.42M | 18.67M | 20.27M | 279.43K | N/A |
| Basic Shares Outstanding | 72.57M | 81.04M | 91.15M | 86.80M | 85.83M | 88.37M | 72.98M | 72.67M | 74.58M | 74.54M | 74.17M | 73.62M | 73.04M | 62.66M | 55.92M | 54.04M | 45.71M | 36.32M | 35.80M |
| Diluted Shares Outstanding | 72.57M | 81.04M | 91.15M | 86.80M | 85.83M | 88.37M | 90.93M | 72.76M | 84.47M | 84.44M | 82.72M | 73.62M | 73.04M | 62.66M | 55.92M | 54.04M | 45.71M | 36.32M | 35.80M |
| EBITDA | 47.95M | 16.63M | 78.39M | -88.40M | -6.89M | -9.16M | 20.90M | -50.34M | 38.63M | 137.24M | 92.99M | 57.35M | 76.92M | 71.55M | N/A | N/A | 16.22M | N/A | N/A |
| EBITDA Margin | 145.57% | 160.38% | 106.08% | 87.21% | 88.73% | 83.64% | 97.06% | 84.80% | 79.89% | 94.33% | 91.87% | 89.07% | 89.98% | 92.05% | 0.00% | 0.00% | 87.98% | 0.00% | 0.00% |
| EBIT | 46.60M | 44.25M | 95.10M | -56.54M | 50.91M | 6.07M | 39.11M | -67.63M | 60.83M | 159.71M | 113.90M | 76.96M | 93.48M | 77.78M | 73.66M | -131.84M | 36.49M | 41.83M | 6.44M |
| EBIT Margin | 141.49% | 426.80% | 128.69% | 55.77% | -655.98% | -55.38% | 181.60% | 113.93% | 125.82% | 109.77% | 112.53% | 119.53% | 109.36% | 100.07% | 67.17% | 91.03% | 197.95% | 106.53% | 62.90% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |