| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.29B | 16.03B | 15.63B | 15.47B | 16.09B | 15.12B | 15.12B | 14.83B | 14.81B | 15.26B | 14.55B | 14.55B | 15.87B | 13.50B | 7.23B | 13.13B | 11.01B | 4.66B | 6.87B | 6.34B | 5.62B | 4.81B | 5.22B | 4.98B | 5.19B | 3.93B | 3.99B | 4.09B | 3.52B | 3.01B |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 17.29B | 16.03B | 15.63B | 15.47B | 16.09B | 15.12B | 15.12B | 14.83B | 14.81B | 15.26B | 14.55B | 14.55B | 15.87B | 13.50B | 7.23B | 13.13B | 11.01B | 4.66B | 6.87B | 6.34B | 5.62B | 4.81B | 5.22B | 4.98B | 5.19B | 3.93B | 3.99B | 4.09B | 3.52B | 3.01B |
| Operating Expenses | 17.29B | -7.51B | -11.00B | -11.01B | -10.53B | -7.96B | 3.12B | 2.64B | 10.80B | 12.18B | 11.31B | 11.33B | -12.31B | -10.02B | -9.71B | -11.22B | -7.97B | -957.00M | -4.50B | -4.14B | -3.85B | -3.44B | -3.16B | -2.73B | -2.35B | -2.04B | -2.22B | -2.44B | -2.04B | -1.81B |
| Selling, General & Admin | 6.83B | 6.80B | 6.34B | 5.97B | 6.06B | 6.03B | 5.97B | 5.73B | 5.84B | 5.84B | 6.02B | 5.76B | 6.54B | 5.21B | 4.70B | 5.12B | 4.12B | 2.64B | 2.55B | 2.32B | 2.00B | 1.58B | 1.59B | 1.49B | 1.25B | 1.18B | 1.07B | 1.01B | 913.00M | 852.00M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 10.46B | -14.31B | -17.33B | -16.98B | -16.59B | -14.11B | -3.12B | -2.64B | N/A | N/A | N/A | N/A | -18.85B | -15.24B | -14.41B | -16.33B | -12.09B | -3.60B | -7.05B | -6.46B | -5.86B | -5.02B | -4.75B | -4.22B | -3.60B | -3.22B | -3.29B | -3.45B | -2.96B | -2.66B |
| Operating Income | 6.49B | 8.52B | 4.64B | 4.46B | 5.56B | 8.03B | 4.59B | 4.72B | 4.17B | 4.26B | 3.63B | 3.22B | 3.56B | 3.48B | -2.48B | 1.92B | 3.04B | 3.71B | 2.37B | 2.20B | 1.76B | 1.37B | 2.06B | 2.25B | 2.84B | 1.89B | 1.77B | 1.65B | 1.48B | 1.20B |
| Other Expenses / Income | -2.40B | -2.58B | -1.64B | -1.58B | -1.49B | -1.81B | -1.86B | -1.80B | -1.96B | -3.17B | -2.16B | -998.00M | -159.00M | -57.00M | -711.00M | 23.00M | -290.00M | -86.00M | 433.00M | 58.00M | 1.76B | 1.37B | 2.06B | 2.25B | 2.84B | 1.89B | 1.77B | 1.65B | 1.48B | 1.20B |
| Before Tax Income | 4.09B | 3.33B | 4.65B | 4.47B | 5.59B | 4.61B | 4.61B | 4.72B | 4.24B | 4.34B | 3.71B | 3.30B | 3.62B | 3.69B | -2.21B | 1.94B | 3.23B | 2.17B | 2.37B | 2.20B | 1.76B | 1.37B | 2.06B | 2.25B | 2.84B | 1.89B | 1.77B | 1.65B | 1.48B | 1.20B |
| Income Tax Expenses | 800.00M | 768.00M | 877.00M | 842.00M | 1.12B | 496.00M | 496.00M | 1.18B | 1.01B | 1.09B | 1.52B | 779.00M | 1.05B | 1.05B | -1.40B | 497.00M | 998.00M | 694.00M | 796.00M | 759.00M | 605.00M | 470.00M | 715.00M | 822.00M | 1.10B | 699.00M | 669.00M | 634.00M | 568.00M | 449.00M |
| Net Income | 3.29B | 2.57B | 3.76B | 3.62B | 4.44B | 4.09B | 4.09B | 3.55B | 3.16B | 3.17B | 2.11B | 2.44B | 2.52B | 2.43B | -1.08B | 1.42B | 2.04B | 3.01B | 1.57B | 1.44B | 1.16B | 902.00M | 1.34B | 1.43B | 1.74B | 1.19B | 1.10B | 1.02B | 914.00M | 749.00M |
| Interest Expenses | 16.30B | 3.61B | 227.00M | 1.13B | 4.36B | 2.82B | 1.07B | 437.00M | 300.00M | 354.00M | 343.00M | 534.00M | 604.00M | 608.00M | 592.00M | 2.69B | 3.45B | 2.24B | 1.45B | 808.00M | 721.00M | 948.00M | 1.94B | 2.51B | 1.77B | 1.86B | 1.71B | 1.62B | 1.80B | 1.25B |
| Basic Shares Outstanding | 784.07M | 811.07M | 851.90M | 890.84M | 939.62M | 1.03B | 1.03B | 1.07B | 1.10B | 1.13B | 1.15B | 1.16B | 1.22B | 1.21B | 1.18B | 1.14B | 923.20M | 713.79M | 766.34M | 772.00M | 752.00M | 725.97M | 731.00M | 733.00M | 751.00M | 751.00M | 760.00M | 817.81M | 790.37M | 751.56M |
| Diluted Shares Outstanding | 787.80M | 814.79M | 856.36M | 892.51M | 943.11M | 1.04B | 1.04B | 1.07B | 1.11B | 1.14B | 1.15B | 1.16B | 1.22B | 1.22B | 1.18B | 1.15B | 930.68M | 722.41M | 773.89M | 778.00M | 759.00M | 727.42M | 741.00M | 745.00M | 765.00M | 781.00M | 808.00M | 840.00M | 848.00M | 794.59M |
| EBITDA | 5.84B | 4.96B | 6.51B | 6.10B | 6.90B | 7.30B | 6.08B | 6.23B | 5.69B | 4.86B | 5.17B | 4.55B | 4.39B | 4.32B | -1.50B | 2.83B | 4.05B | 2.27B | 2.50B | 2.81B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA Margin | 33.75% | 30.96% | 41.67% | 39.41% | 42.90% | 48.29% | 40.23% | 41.98% | 38.43% | 31.81% | 35.51% | 31.25% | 27.68% | 32.03% | -20.71% | 21.52% | 36.81% | 48.76% | 36.47% | 44.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 20.39B | 6.96B | 4.86B | 5.59B | 9.92B | 7.41B | 5.66B | 5.16B | 4.47B | 4.61B | 3.97B | 3.76B | 4.17B | 4.08B | -1.89B | 4.60B | 6.49B | 5.95B | 3.81B | 3.01B | 2.48B | 2.32B | 4.00B | 4.76B | 4.61B | 3.75B | 3.48B | 3.28B | 3.28B | 2.44B |
| EBIT Margin | 117.90% | 43.38% | 31.11% | 36.14% | 61.67% | 48.98% | 37.42% | 34.80% | 30.18% | 30.21% | 27.32% | 25.82% | 26.26% | 30.26% | -26.10% | 35.04% | 58.96% | 127.54% | 55.56% | 47.46% | 44.22% | 48.25% | 76.56% | 95.56% | 88.79% | 95.32% | 87.12% | 80.08% | 93.16% | 81.27% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |