Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 17.29B | 16.03B | 15.63B | 15.47B | 16.09B | 15.12B | 15.12B | 14.83B | 14.81B | 15.26B | 14.55B | 14.13B | 14.73B | 13.88B | 7.69B | 13.65B | 11.33B | 6.82B | 6.87B | 6.34B | 5.62B | 4.81B | 5.22B | 4.98B | 5.19B | 3.93B | 3.99B | 4.09B | 3.52B | 3.01B |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 17.29B | 16.03B | 15.63B | 15.47B | 16.09B | 15.12B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 13.29B | -7.51B | -11.00B | -11.01B | -10.53B | -7.96B | N/A | 10.95B | 11.17B | 11.35B | 11.54B | 11.23B | 11.33B | 10.34B | 10.07B | 13.63B | 11.10B | 6.80B | 5.41B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 6.83B | 6.80B | 6.34B | 5.97B | 6.06B | 6.03B | 5.97B | 5.73B | 5.84B | 5.84B | 6.02B | 5.76B | 6.63B | 6.00B | 6.14B | 5.12B | 4.12B | 2.64B | 2.55B | 2.32B | 2.00B | 1.58B | 1.59B | 1.49B | 1.25B | 1.18B | 1.07B | 1.01B | 913.00M | 852.00M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -64.67B | -14.31B | -17.33B | -16.98B | -16.59B | -14.11B | N/A | 5.22B | 5.34B | 5.51B | 5.53B | 5.47B | 4.70B | 4.34B | 3.93B | 8.51B | 6.98B | 4.16B | 2.86B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 4.00B | 8.52B | 4.64B | 4.46B | 5.56B | 8.03B | N/A | 3.55B | 3.16B | 2.57B | 2.11B | 2.44B | 2.52B | 2.58B | -814.00M | 1.44B | 2.23B | 1.48B | 1.57B | 1.44B | 1.16B | 902.00M | 1.34B | 1.43B | 1.74B | 1.19B | 1.10B | 1.02B | 914.00M | 749.00M |
Other Expenses / Income | 4.09B | -5.20B | 12.00M | 9.00M | 26.00M | -2.83B | N/A | 1.18B | 1.08B | 996.00M | 1.60B | 857.00M | 1.10B | 1.11B | -1.39B | 497.00M | 998.00M | 694.00M | 796.00M | 759.00M | 605.00M | 470.00M | 715.00M | 822.00M | 1.10B | 699.00M | 669.00M | 634.00M | 568.00M | 449.00M |
Before Tax Income | 4.09B | 3.33B | 4.65B | 4.47B | 5.59B | 4.61B | 4.61B | 4.72B | 4.24B | 3.56B | 3.71B | 3.30B | 3.62B | 3.69B | -2.21B | 1.94B | 3.23B | 2.17B | 2.37B | 2.20B | 1.76B | 1.37B | 2.06B | 2.25B | 2.84B | 1.89B | 1.77B | 1.65B | 1.48B | 1.20B |
Income Tax Expenses | 800.00M | 768.00M | 877.00M | 842.00M | 1.12B | 496.00M | 496.00M | 1.18B | 1.01B | 912.00M | 1.52B | 779.00M | 1.05B | 1.05B | -1.40B | 497.00M | 998.00M | 694.00M | 796.00M | 759.00M | 605.00M | 470.00M | 715.00M | 822.00M | 1.10B | 699.00M | 669.00M | 634.00M | 568.00M | 449.00M |
Net Income | 3.29B | 2.57B | 3.76B | 3.62B | 4.44B | 4.09B | 4.09B | 3.55B | 3.16B | 2.57B | 2.11B | 2.44B | 2.52B | 2.52B | -1.08B | 1.42B | 2.04B | 3.01B | 1.57B | 1.44B | 1.16B | 902.00M | 1.34B | 1.43B | 1.74B | 1.19B | 1.10B | 1.02B | 914.00M | 749.00M |
Interest Expenses | 2.32B | 3.61B | 227.00M | 1.13B | 4.36B | 2.82B | 1.07B | 437.00M | 300.00M | 354.00M | 343.00M | 534.00M | 604.00M | 608.00M | 592.00M | 2.69B | 3.45B | 2.24B | 1.45B | 808.00M | 721.00M | 948.00M | 1.94B | 2.51B | 1.77B | 1.86B | 1.71B | 1.62B | 1.80B | 1.25B |
Basic Shares Outstanding | 784.07M | 811.07M | 851.90M | 890.84M | 939.62M | 1.03B | 1.03B | 1.07B | 1.10B | 1.13B | 1.15B | 1.16B | 1.22B | 1.22B | 1.18B | 1.14B | 923.20M | 756.00M | 765.00M | 772.00M | 752.00M | 721.00M | 731.00M | 733.00M | 751.00M | 751.00M | 760.00M | 817.81M | 790.37M | 751.56M |
Diluted Shares Outstanding | 787.80M | 814.79M | 856.36M | 892.51M | 943.11M | 1.04B | 1.04B | 1.07B | 1.11B | 1.14B | 1.15B | 1.16B | 1.22B | 1.23B | 1.18B | 1.15B | 934.70M | 766.00M | 773.00M | 778.00M | 759.00M | 728.00M | 741.00M | 745.00M | 765.00M | 781.00M | 808.00M | 840.00M | 848.00M | 794.59M |
EBITDA | 3.94B | 8.59B | 4.72B | 4.56B | 5.68B | 9.36B | 7.13B | 6.66B | 5.93B | 5.12B | 5.36B | 5.00B | 4.94B | 4.80B | -1.18B | 5.49B | 7.31B | 6.44B | 4.34B | 3.49B | 2.91B | 2.55B | 4.28B | 5.00B | 4.83B | 3.94B | 3.68B | 3.51B | 3.48B | 2.64B |
EBITDA Margin | 22.79% | 53.58% | 30.18% | 29.49% | 35.29% | 61.91% | 47.17% | 44.92% | 40.02% | 33.58% | 36.86% | 35.40% | 33.56% | 34.61% | -15.30% | 40.21% | 64.55% | 94.41% | 63.22% | 55.03% | 51.88% | 53.08% | 82.00% | 100.52% | 92.93% | 100.08% | 92.13% | 85.87% | 98.78% | 87.92% |
EBIT | 6.41B | 6.96B | 4.86B | 5.59B | 9.92B | 7.41B | 5.66B | 5.16B | 4.47B | 3.83B | 3.97B | 3.76B | 4.17B | 4.17B | -1.89B | 4.60B | 6.49B | 5.95B | 3.81B | 3.01B | 2.48B | 2.32B | 4.00B | 4.76B | 4.61B | 3.75B | 3.48B | 3.28B | 3.28B | 2.44B |
EBIT Margin | 37.07% | 43.38% | 31.11% | 36.14% | 61.67% | 48.98% | 37.42% | 34.80% | 30.18% | 25.11% | 27.32% | 26.59% | 28.30% | 30.08% | -24.55% | 33.72% | 57.26% | 87.17% | 55.56% | 47.46% | 44.22% | 48.25% | 76.56% | 95.56% | 88.79% | 95.32% | 87.12% | 80.08% | 93.16% | 81.27% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |